HNX:VIG Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Total Interest Expense	0.02	-	-	975.12	1,298
Net Interest Income	-0.02	-	-	-975.12	-1,298
Brokerage Commission	3,191	3,191	4,039	6,200	5,794
Underwriting & Investment Banking Fee	-702.05	450.06	7,911	179.64	165.78
Gain on Sale of Investments (Rev)	14,686	35,308	29,250	3,120	-
Other Revenue	2,448	3,918	188.78	1,125	1,930
Revenue	19,623	42,868	41,389	9,649	6,592
Revenue Growth (YoY)	103.37%	3.57%	328.95%	46.37%	-
Cost of Services Provided	15,197	15,156	15,068	5,918	8,603
Other Operating Expenses	415.69	134.42	100.3	3,619	3,730
Total Operating Expenses	15,613	15,290	15,168	9,536	12,333
Operating Income	4,011	27,577	26,221	112.43	-5,741
Currency Exchange Gains	-	-	-0.12	-	-
Other Non-Operating Income (Expenses)	299.25	1,924	7,452	-2.92	-16.61
EBT Excluding Unusual Items	4,310	29,501	33,673	109.51	-5,758
Gain (Loss) on Sale of Investments	-24,182	-4,466	-2,610	-	-19,680
Pretax Income	-19,873	25,035	31,063	109.51	-25,438
Income Tax Expense	1,447	4,242	-	-	-
Net Income	-21,320	20,793	31,063	109.51	-25,438
Net Income to Common	-21,320	20,793	31,063	109.51	-25,438
Net Income Growth	-	-33.06%	28265.43%	-	-
Shares Outstanding (Basic)	45	45	45	37	34
Shares Outstanding (Diluted)	45	95	45	37	34
Shares Change (YoY)	23.64%	110.78%	23.64%	6.91%	-
EPS (Basic)	-472.37	460.71	688.25	3.00	-745.00
EPS (Diluted)	-472.37	219.00	688.00	3.00	-745.00
EPS Growth	-	-68.17%	22833.33%	-	-
Free Cash Flow	75,177	-2,391	-67,159	3,507	8,448
Free Cash Flow Per Share	1665.68	-25.13	-1488.01	96.07	247.43
Operating Margin	20.44%	64.33%	63.35%	1.17%	-87.09%
Profit Margin	-108.64%	48.50%	75.05%	1.14%	-385.88%
Free Cash Flow Margin	383.10%	-5.58%	-162.26%	36.34%	128.16%
Effective Tax Rate	-	16.94%	-	-	-
Revenue as Reported	19,623	42,868	41,389	10,624	7,890

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.