HNX:VIG Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Total Interest Expense	-	-	975.12	1,298
Net Interest Income	-	-	-975.12	-1,298
Brokerage Commission	-	-	6,200	5,794
Underwriting & Investment Banking Fee	3,587	6,747	179.64	165.78
Gain on Sale of Investments (Rev)	35,308	29,250	3,120	-
Other Revenue	3,480	5,392	1,125	1,930
Revenue	42,375	41,389	9,649	6,592
Revenue Growth (YoY)	2.38%	328.95%	46.37%	-
Cost of Services Provided	15,150	15,025	5,918	8,603
Other Operating Expenses	182.27	100.3	3,619	3,730
Total Operating Expenses	15,332	15,126	9,536	12,333
Operating Income	27,043	26,263	112.43	-5,741
Other Non-Operating Income (Expenses)	1,681	7,392	-2.92	-16.61
EBT Excluding Unusual Items	28,723	33,655	109.51	-5,758
Gain (Loss) on Sale of Investments	-4,466	-2,745	-	-19,680
Pretax Income	24,257	30,910	109.51	-25,438
Income Tax Expense	3,616	-	-	-
Net Income	20,641	30,910	109.51	-25,438
Net Income to Common	20,641	30,910	109.51	-25,438
Net Income Growth	-33.22%	28125.68%	-	-
Shares Outstanding (Basic)	45	45	37	34
Shares Outstanding (Diluted)	45	45	37	34
Shares Change (YoY)	0.09%	23.62%	6.91%	-
EPS (Basic)	457.00	685.00	3.00	-745.00
EPS (Diluted)	457.00	685.00	3.00	-745.00
EPS Growth	-33.28%	22733.33%	-	-
Free Cash Flow	90.28	-67,241	3,507	8,448
Free Cash Flow Per Share	2.00	-1490.14	96.07	247.43
Operating Margin	63.82%	63.45%	1.17%	-87.09%
Profit Margin	48.71%	74.68%	1.13%	-385.88%
Free Cash Flow Margin	0.21%	-162.46%	36.34%	128.16%
Effective Tax Rate	14.91%	-	-	-
Revenue as Reported	42,375	41,389	10,624	7,890

Source: S&P Capital IQ. Capital Markets template. Financial Sources.