HNX:VIG Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Total Interest Expense	-	26.03	-	975.12	1,298
Net Interest Income	-	-26.03	-	-975.12	-1,298
Brokerage Commission	1,110	3,191	4,039	6,200	5,794
Underwriting & Investment Banking Fee	389.51	450.06	7,911	179.64	165.78
Gain on Sale of Investments (Rev)	21,400	35,308	29,250	3,120	-
Other Revenue	15,647	3,918	188.78	1,125	1,930
Revenue	38,547	42,842	41,389	9,649	6,592
Revenue Growth (YoY)	-10.03%	3.51%	328.95%	46.37%	-
Cost of Services Provided	13,861	15,156	15,068	5,918	8,603
Other Operating Expenses	434.3	108.39	100.3	3,619	3,730
Total Operating Expenses	14,295	15,264	15,168	9,536	12,333
Operating Income	24,252	27,577	26,221	112.43	-5,741
Currency Exchange Gains	0.05	-	-0.12	-	-
Other Non-Operating Income (Expenses)	-361.96	1,924	7,452	-2.92	-16.61
EBT Excluding Unusual Items	23,890	29,501	33,673	109.51	-5,758
Gain (Loss) on Sale of Investments	-23,287	-4,466	-2,610	-	-19,680
Pretax Income	602.9	25,035	31,063	109.51	-25,438
Income Tax Expense	341.64	4,242	-	-	-
Net Income	261.26	20,793	31,063	109.51	-25,438
Net Income to Common	261.26	20,793	31,063	109.51	-25,438
Net Income Growth	-98.74%	-33.06%	28265.43%	-	-
Shares Outstanding (Basic)	45	45	45	37	34
Shares Outstanding (Diluted)	115	45	45	37	34
Shares Change (YoY)	155.10%	-	23.64%	6.91%	-
EPS (Basic)	5.79	460.71	688.25	3.00	-745.00
EPS (Diluted)	2.00	460.71	688.00	3.00	-745.00
EPS Growth	-99.57%	-33.04%	22833.33%	-	-
Free Cash Flow	-50,681	-2,391	-67,159	3,507	8,448
Free Cash Flow Per Share	-440.19	-52.97	-1488.01	96.07	247.43
Operating Margin	62.91%	64.37%	63.35%	1.17%	-87.09%
Profit Margin	0.68%	48.54%	75.05%	1.14%	-385.88%
Free Cash Flow Margin	-131.48%	-5.58%	-162.26%	36.34%	128.16%
Effective Tax Rate	56.67%	16.94%	-	-	-
Revenue as Reported	38,547	42,868	41,389	10,624	7,890

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.