Van Lang Technology Development and Investment JSC (HNX:VLA)
Vietnam · Delayed Price · Currency is VND 9,800.00
0.00 (0.00%)
At close: Aug 11, 2026
HNX:VLA Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,936 | 11,977 | 14,762 | 10,987 | 32,479 | 14,454 | |
Revenue Growth | -86.93% | -18.86% | 34.36% | -66.17% | 124.70% | 43.07% |
Cost of Revenue | 902.7 | 3,193 | 4,708 | 2,775 | 11,502 | 3,406 |
Gross Profit | 2,033 | 8,785 | 10,054 | 8,212 | 20,976 | 11,049 |
Selling, General & Admin | 3,593 | 10,702 | 12,826 | 8,102 | 12,337 | 4,098 |
Operating Expenses | 3,593 | 10,702 | 12,826 | 8,102 | 12,337 | 4,098 |
Operating Income | -1,560 | -1,917 | -2,772 | 109.81 | 8,639 | 6,950 |
Interest Expense | -793.32 | -3.33 | -173.5 | - | -4.59 | -2.88 |
Interest & Investment Income | 4,291 | 3,151 | 1,852 | 35.03 | 4,310 | 87.6 |
Other Non Operating Income (Expenses) | -470.37 | -49.91 | 2,840 | 186.58 | -8,350 | -30.36 |
EBT Excluding Unusual Items | 1,467 | 1,180 | 1,746 | 331.41 | 4,594 | 7,005 |
Gain (Loss) on Sale of Investments | -120.95 | -120.95 | -1,025 | 1.31 | - | - |
Pretax Income | 1,346 | 1,059 | 721.15 | 332.72 | 4,594 | 7,005 |
Income Tax Expense | 230.12 | 184.7 | 204.56 | 200.77 | 954.95 | 1,337 |
Net Income | 1,116 | 874.51 | 516.59 | 131.94 | 3,639 | 5,668 |
Preferred Dividends & Other Adjustments | - | - | - | 72.78 | - | - |
Net Income to Common | 1,116 | 874.51 | 516.59 | 59.16 | 3,639 | 5,668 |
Net Income Growth | -85.32% | 69.29% | 773.22% | -98.37% | -35.79% | 397.63% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 2 | 2 | 2 |
Shares Change | -0.01% | - | 85.75% | 4.32% | 3.21% | - |
EPS (Basic) | 279.18 | 218.85 | 129.28 | 27.50 | 1764.69 | 2836.75 |
EPS (Diluted) | 279.18 | 218.85 | 129.28 | 27.50 | 1764.69 | 2836.75 |
EPS Growth | -85.32% | 69.29% | 370.10% | -98.44% | -37.79% | - |
Free Cash Flow | -18,668 | -9,150 | -3,156 | -4,247 | 5,246 | -8,174 |
Free Cash Flow Per Share | -4671.83 | -2289.92 | -789.72 | -1974.12 | 2543.63 | -4091.05 |
Gross Margin | 69.25% | 73.34% | 68.11% | 74.74% | 64.59% | 76.44% |
Operating Margin | -53.15% | -16.01% | -18.78% | 1.00% | 26.60% | 48.09% |
Profit Margin | 38.00% | 7.30% | 3.50% | 0.54% | 11.21% | 39.21% |
Free Cash Flow Margin | -635.93% | -76.40% | -21.38% | -38.65% | 16.15% | -56.55% |
EBITDA | -1,511 | -1,868 | -2,722 | 159.29 | 8,938 | 7,125 |
EBITDA Margin | -51.46% | -15.60% | -18.44% | 1.45% | 27.52% | 49.29% |
D&A For EBITDA | 49.49 | 49.49 | 49.49 | 49.49 | 298.84 | 174.16 |
EBIT | -1,560 | -1,917 | -2,772 | 109.81 | 8,639 | 6,950 |
EBIT Margin | -53.15% | -16.01% | -18.78% | 1.00% | 26.60% | 48.09% |
Effective Tax Rate | 17.10% | 17.44% | 28.37% | 60.34% | 20.79% | 19.09% |
Revenue as Reported | 2,936 | 11,977 | 14,762 | 10,987 | 32,479 | 14,454 |