HNX: VTJ Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2019	FY 2018	FY 2017
Period Ending	Jun '24 Jun 30, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Revenue	-	-	5,323	4,023	14,398	457,980
Revenue Growth (YoY)	-	-	32.32%	-72.06%	-96.86%	-
Cost of Revenue	-	-	3,747	3,942	14,106	442,347
Gross Profit	-	-	1,576	80.46	292.03	15,633
Selling, General & Admin	-	741.91	939.76	5,033	9,324	11,953
Operating Expenses	-	741.91	939.76	5,033	9,324	11,953
Operating Income	-	-741.91	636.12	-4,952	-9,032	3,680
Interest Expense	-	-22.85	-123.84	-	-8.78	-125.37
Interest & Investment Income	-	5,645	6,237	12,386	4,467	2,375
Earnings From Equity Investments	-	-459.83	-7,371	-	-	-
Other Non Operating Income (Expenses)	-	-1,549	-2,109	3,785	-5,489	-2,516
Pretax Income	-	2,871	-2,731	11,219	-10,063	3,414
Income Tax Expense	-	193.18	1,291	-	-	-
Net Income	-	2,678	-4,022	11,219	-10,063	3,414
Net Income to Common	-	2,678	-4,022	11,219	-10,063	3,414
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-0.83%	0.03%	-0.07%	0.04%	-0.19%	-
EPS (Basic)	-	235.00	-353.00	984.00	-883.00	299.00
EPS (Diluted)	-	235.00	-353.00	984.00	-883.00	299.00
Free Cash Flow	-	303.1	18,286	26,122	-35,367	30,821
Free Cash Flow Per Share	-	26.60	1605.03	2291.12	-3103.26	2699.35
Gross Margin	-	-	29.61%	2.00%	2.03%	3.41%
Operating Margin	-	-	11.95%	-123.11%	-62.73%	0.80%
Profit Margin	-	-	-75.55%	278.88%	-69.90%	0.75%
Free Cash Flow Margin	-	-	343.53%	649.33%	-245.64%	6.73%
EBITDA	-	-719.48	652.94	-4,541	-	-
EBITDA Margin	-	-	12.27%	-112.89%	-	-
D&A For EBITDA	-	22.43	16.82	410.94	-	-
EBIT	-	-741.91	636.12	-4,952	-9,032	3,680
EBIT Margin	-	-	11.95%	-123.11%	-62.73%	0.80%
Effective Tax Rate	-	6.73%	-	-	-	-
Revenue as Reported	-	-	5,323	4,023	14,398	457,980

Source: S&P Capital IQ. Standard template. Financial Sources.