Vi Na Ta Ba Trading & Investment JSC (HNX:VTJ)
Vietnam · Delayed Price · Currency is VND 3,600.00
0.00 (0.00%)
At close: May 21, 2026
HNX:VTJ Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,952 | 8,942 | - | 5,916 | - | 5,323 | |
Revenue Growth (YoY) | - | - | - | - | - | 32.32% |
Cost of Revenue | 9,789 | 8,795 | - | 5,788 | - | 3,747 |
Gross Profit | 163.15 | 146.59 | - | 128.02 | - | 1,576 |
Selling, General & Admin | 696.26 | 667.69 | 718.9 | 664.58 | 741.91 | 939.76 |
Other Operating Expenses | 8.05 | 8.05 | 7.72 | - | - | - |
Operating Expenses | 704.31 | 675.74 | 726.62 | 683.95 | 741.91 | 939.76 |
Operating Income | -541.15 | -529.15 | -726.62 | -555.93 | -741.91 | 636.12 |
Interest Expense | - | - | -110.86 | -14.53 | -22.85 | -123.84 |
Interest & Investment Income | 4.31 | 4.31 | 1,246 | 4,154 | 5,645 | 6,237 |
Earnings From Equity Investments | 599.79 | 599.79 | 133.46 | -957.87 | -459.83 | -7,371 |
Other Non Operating Income (Expenses) | -25.9 | -25.71 | -0.71 | -2.87 | -1,549 | -2,109 |
EBT Excluding Unusual Items | 37.05 | 49.24 | 541 | 2,623 | 2,871 | -2,731 |
Gain (Loss) on Sale of Investments | -20.05 | -20.05 | -385.39 | 1,133 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -2.12 | - | - |
Pretax Income | 17 | 29.19 | 155.61 | 3,753 | 2,871 | -2,731 |
Income Tax Expense | -119.96 | -119.96 | -168.78 | -96.48 | 193.18 | 1,291 |
Net Income | 136.96 | 149.15 | 324.39 | 3,850 | 2,678 | -4,022 |
Net Income to Common | 136.96 | 149.15 | 324.39 | 3,850 | 2,678 | -4,022 |
Net Income Growth | 133.80% | -54.02% | -91.57% | 43.74% | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.09% | - | - | 0.03% | 0.03% | -0.07% |
EPS (Basic) | 12.00 | 13.08 | 28.46 | 337.69 | 235.00 | -353.00 |
EPS (Diluted) | 11.92 | 13.00 | 28.00 | 337.69 | 235.00 | -353.00 |
EPS Growth | 154.54% | -53.57% | -91.71% | 43.70% | - | - |
Free Cash Flow | -118.56 | 557.14 | 7,926 | -31,236 | 303.1 | 18,286 |
Free Cash Flow Per Share | -10.39 | 48.87 | 695.23 | -2739.97 | 26.59 | 1605.03 |
Gross Margin | 1.64% | 1.64% | - | 2.16% | - | 29.61% |
Operating Margin | -5.44% | -5.92% | - | -9.40% | - | 11.95% |
Profit Margin | 1.38% | 1.67% | - | 65.07% | - | -75.56% |
Free Cash Flow Margin | -1.19% | 6.23% | - | -527.98% | - | 343.53% |
EBITDA | - | -514.2 | -711.66 | -536.56 | -719.48 | 652.94 |
EBITDA Margin | - | -5.75% | - | -9.07% | - | 12.27% |
D&A For EBITDA | - | 14.95 | 14.95 | 19.37 | 22.43 | 16.82 |
EBIT | -541.15 | -529.15 | -726.62 | -555.93 | -741.91 | 636.12 |
EBIT Margin | -5.44% | -5.92% | - | -9.40% | - | 11.95% |
Effective Tax Rate | - | - | - | - | 6.73% | - |
Revenue as Reported | 9,952 | 8,942 | - | 5,916 | - | 5,323 |