Vi Na Ta Ba Trading & Investment JSC (HNX:VTJ)
Vietnam
· Delayed Price · Currency is VND 4,400.00
0.00 (0.00%)
At close: Feb 28, 2025
HNX:VTJ Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Net Income | 49.3 | 3,850 | 2,678 | -4,022 | 11,219 | Upgrade
|
| Depreciation & Amortization | 9.35 | 19.37 | 22.43 | 16.82 | 410.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -5,402 | 1,142 | -272.16 | Upgrade
|
| Loss (Gain) From Sale of Investments | -506.99 | 14.53 | - | - | - | Upgrade
|
| Other Operating Activities | 222.24 | -4,694 | 2,449 | 3,463 | -16,995 | Upgrade
|
| Change in Accounts Receivable | - | -30,473 | 87.24 | 17,964 | 3,137 | Upgrade
|
| Change in Inventory | - | 32.61 | - | - | 1,996 | Upgrade
|
| Change in Accounts Payable | 37.18 | 31.7 | 467.84 | -277.87 | -1,880 | Upgrade
|
| Change in Other Net Operating Assets | 0.58 | -16.24 | - | - | 28,549 | Upgrade
|
| Operating Cash Flow | -188.34 | -31,236 | 303.1 | 18,286 | 26,166 | Upgrade
|
| Operating Cash Flow Growth | - | - | -98.34% | -30.11% | - | Upgrade
|
| Capital Expenditures | - | - | - | - | -43.81 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 24 | - | 5,323 | 708.79 | Upgrade
|
| Investment in Securities | - | -11,800 | -30,000 | -19,203 | -100,280 | Upgrade
|
| Other Investing Activities | 0.38 | 3,922 | 765.55 | 2,346 | 14,527 | Upgrade
|
| Investing Cash Flow | 0.38 | 36,846 | -26,234 | -11,935 | -45,088 | Upgrade
|
| Long-Term Debt Issued | - | - | 1,500 | 10,000 | - | Upgrade
|
| Total Debt Issued | - | - | 1,500 | 10,000 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,300 | - | - | - | Upgrade
|
| Total Debt Repaid | - | -1,300 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -1,300 | 1,500 | 10,000 | - | Upgrade
|
| Common Dividends Paid | - | - | - | -9.65 | -302.11 | Upgrade
|
| Financing Cash Flow | - | -1,300 | 1,500 | 9,990 | -302.11 | Upgrade
|
| Net Cash Flow | -187.96 | 4,310 | -24,431 | 16,342 | -19,225 | Upgrade
|
| Free Cash Flow | -188.34 | -31,236 | 303.1 | 18,286 | 26,122 | Upgrade
|
| Free Cash Flow Growth | - | - | -98.34% | -30.00% | - | Upgrade
|
| Free Cash Flow Margin | - | -527.98% | - | 343.53% | 649.33% | Upgrade
|
| Free Cash Flow Per Share | -15.28 | -2742.48 | 26.60 | 1605.03 | 2291.12 | Upgrade
|
| Cash Interest Paid | 110.86 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 28.81 | - | - | 53.23 | - | Upgrade
|
| Levered Free Cash Flow | -5,445 | -8,706 | -1,041 | - | -47,136 | Upgrade
|
| Unlevered Free Cash Flow | -5,375 | -8,706 | -1,027 | - | -47,136 | Upgrade
|
| Change in Net Working Capital | 4,931 | 8,378 | 585.31 | - | 44,408 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.