West Coach Station JSC (HNX:WCS)
Vietnam · Delayed Price · Currency is VND 281,000
-4,500 (-1.58%)
At close: Oct 29, 2026
West Coach Station JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 173,402 | 171,969 | 158,282 | 140,259 | 54,739 | 111,015 | |
Revenue Growth | 2.84% | 8.65% | 12.85% | 156.23% | -50.69% | -16.89% |
Cost of Revenue | 73,987 | 68,280 | 62,895 | 55,099 | 40,619 | 52,507 |
Gross Profit | 99,415 | 103,689 | 95,387 | 85,160 | 14,120 | 58,508 |
Selling, General & Admin | 20,134 | 18,507 | 17,054 | 18,675 | 8,725 | 10,440 |
Operating Expenses | 20,134 | 18,507 | 17,054 | 18,675 | 8,725 | 10,440 |
Operating Income | 79,281 | 85,181 | 78,333 | 66,485 | 5,395 | 48,068 |
Interest Expense | - | - | - | - | - | -169.06 |
Interest & Investment Income | 17,394 | 13,128 | 10,626 | 12,317 | 5,702 | 13,394 |
Other Non Operating Income (Expenses) | 6,378 | 6,328 | 5,652 | 4,533 | 2,561 | 4,099 |
EBT Excluding Unusual Items | 103,054 | 104,637 | 94,611 | 83,335 | 13,657 | 65,392 |
Gain (Loss) on Sale of Assets | 325.4 | 325.4 | 75.79 | 112.83 | - | - |
Pretax Income | 103,379 | 104,962 | 94,687 | 83,447 | 13,657 | 65,392 |
Income Tax Expense | 20,973 | 21,270 | 19,216 | 16,966 | 1,994 | 9,246 |
Net Income | 82,406 | 83,693 | 75,471 | 66,482 | 11,664 | 56,146 |
Preferred Dividends & Other Adjustments | 12,842 | 12,842 | 12,790 | 14,719 | - | - |
Net Income to Common | 69,564 | 70,851 | 62,681 | 51,763 | 11,664 | 56,146 |
Net Income Growth | 2.42% | 13.04% | 21.09% | 343.80% | -79.23% | -18.12% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 4 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 4 |
Shares Change | 10.05% | -10.46% | - | - | -19.08% | 3.28% |
EPS (Basic) | 22720.76 | 26375.06 | 20893.61 | 17254.18 | 3887.84 | 15145.00 |
EPS (Diluted) | 22720.76 | 26375.06 | 20893.61 | 17254.18 | 3887.84 | 15145.00 |
EPS Growth | -6.93% | 26.24% | 21.09% | 343.80% | -74.33% | -20.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 41,762 | 54,581 | 46,791 | 53,742 | -5,495 | 25,615 |
Free Cash Flow Per Share | 13640.12 | 20318.40 | 15596.98 | 17913.83 | -1831.82 | 6909.50 |
Dividend Per Share | - | - | 13888.333 | - | 1666.667 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 57.33% | 60.30% | 60.26% | 60.72% | 25.80% | 52.70% |
Operating Margin | 45.72% | 49.53% | 49.49% | 47.40% | 9.86% | 43.30% |
Profit Margin | 40.12% | 41.20% | 39.60% | 36.91% | 21.31% | 50.58% |
Free Cash Flow Margin | 24.08% | 31.74% | 29.56% | 38.32% | -10.04% | 23.07% |
EBITDA | 84,404 | 89,839 | 82,929 | 70,769 | - | - |
EBITDA Margin | 48.68% | 52.24% | 52.39% | 50.46% | - | - |
D&A For EBITDA | 5,122 | 4,657 | 4,596 | 4,284 | - | - |
EBIT | 79,281 | 85,181 | 78,333 | 66,485 | 5,395 | 48,068 |
EBIT Margin | 45.72% | 49.53% | 49.49% | 47.40% | 9.86% | 43.30% |
Effective Tax Rate | 20.29% | 20.26% | 20.29% | 20.33% | 14.60% | 14.14% |
Revenue as Reported | 173,402 | 171,969 | 158,282 | 140,259 | 54,739 | 111,015 |