X20 JSC (HNX:X20)
Vietnam · Delayed Price · Currency is VND 12,000
-100 (-0.83%)
At close: Aug 14, 2026
X20 JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,202,793 | 1,115,551 | 1,301,770 | 1,034,395 | 1,143,871 | 963,557 |
Revenue Growth | -2.21% | -14.31% | 25.85% | -9.57% | 18.71% | 24.34% |
Gross Profit Gross Profit Growth | 234,731 | 199,166 | 239,541 | 170,477 | 185,275 | 171,706 |
Operating Income Operating Income Growth | 43,821 | 39,005 | 54,793 | 24,270 | 27,883 | 27,282 |
Net Income Net Income Growth | 38,736 | 34,767 | 44,718 | 15,922 | 22,162 | 18,563 |
Earnings Per Share EPS Growth | 2245.58 | 2015.47 | 2592.33 | 923.04 | - | - |
EPS Growth | -19.62% | -22.25% | 180.85% | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 184,685 | 158,657 | 231,793 | 55,880 | 116,182 | 126,863 |
Total Debt Total Debt Growth | 9,101 | 10,487 | 13,259 | - | - | 16,389 |
Net Cash (Debt) Net Cash Growth | 175,584 | 148,170 | 218,534 | 55,880 | 116,182 | 110,474 |
Net Cash Growth | 59.70% | -32.20% | 291.08% | -51.90% | 5.17% | 281.65% |
Net Cash Per Share Net Cash Per Share Growth | 10178.76 | 8589.58 | 12668.64 | 3239.42 | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 125,251 | 15,014 | 183,142 | -23,958 | 20,592 | 109,854 |
Capital Expenditures CapEx Growth | -7,891 | -29,080 | -12,137 | -30,752 | -7,982 | -20,526 |
Free Cash Flow Free Cash Flow Growth | 117,360 | -14,067 | 171,005 | -54,710 | 12,610 | 89,328 |
Free Cash Flow Growth | 616.13% | - | - | - | -85.88% | -18.79% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.52% | 17.85% | 18.40% | 16.48% | 16.20% | 17.82% |
Operating Margin | 3.64% | 3.50% | 4.21% | 2.35% | 2.44% | 2.83% |
Pretax Margin | 4.08% | 3.91% | 4.42% | 2.60% | 2.47% | 2.51% |
Profit Margin | 3.22% | 3.12% | 3.44% | 1.54% | 1.94% | 1.93% |
FCF Margin | 9.76% | -1.26% | 13.14% | -5.29% | 1.10% | 9.27% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 |
Dividend Per Share Dividend Per Share Growth | 1000.000 | - | - | 600.000 |
Dividend Per Share Growth | 0% | - | - | - |
Dividend Yield | 8.26% | - | - | 7.31% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.34 | 6.45 | 4.01 | 10.18 | 6.15 | 11.62 |
P/FCF Ratio | 1.76 | - | 1.05 | - | 10.81 | 2.41 |
PS Ratio | 0.17 | 0.20 | 0.14 | 0.16 | 0.12 | 0.22 |