X20 JSC (HNX:X20)
Vietnam flag Vietnam · Delayed Price · Currency is VND
10,500
0.00 (0.00%)
At close: Oct 9, 2026

X20 JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Revenue
1,201,8321,115,5451,301,7701,034,3951,143,871963,557
Revenue Growth
-2.29%-14.31%25.85%-9.57%18.71%24.34%
Gross Profit
231,075199,529239,541170,477185,275171,706
Operating Income
42,68139,43354,79324,27027,88327,282
Net Income
35,94530,72633,77715,92222,16218,563
Earnings Per Share
2083.761781.211958.09923.04--
EPS Growth
4.37%-9.03%112.14%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Cash & Investments
186,470158,657231,79355,880116,182126,863
Total Debt
9,10110,48713,259--16,389
Net Cash (Debt)
177,369148,170218,53455,880116,182110,474
Net Cash Growth
61.32%-32.20%291.08%-51.90%5.17%281.65%
Net Cash Per Share
10282.268589.5812668.643239.42--

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Operating Cash Flow
95,180-19,479183,142-23,95820,592109,854
Capital Expenditures
-13,498-33,816-12,137-30,752-7,982-20,526
Free Cash Flow
81,682-53,294171,005-54,71012,61089,328
Free Cash Flow Growth
397.88%----85.88%-18.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
Gross Margin
19.23%17.89%18.40%16.48%16.20%17.82%
Operating Margin
3.55%3.54%4.21%2.35%2.44%2.83%
Pretax Margin
4.03%3.97%4.42%2.60%2.47%2.51%
Profit Margin
2.99%2.75%2.60%1.54%1.94%1.93%
FCF Margin
6.80%-4.78%13.14%-5.29%1.10%9.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Jan '25 Jan '24
Dividend Per Share
1000.0001000.0001000.000600.000
Dividend Per Share Growth
0%0%66.67%-
Dividend Yield
9.52%8.40%11.30%7.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Jan '25 Jan '24 Dec '22 Dec '21
PE Ratio
5.047.305.3110.186.1511.62
P/FCF Ratio
2.22-1.05-10.812.41
PS Ratio
0.150.200.140.160.120.22