X20 JSC (HNX:X20)
10,500
0.00 (0.00%)
At close: Oct 9, 2026
X20 JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,201,832 | 1,115,545 | 1,301,770 | 1,034,395 | 1,143,871 | 963,557 |
Revenue Growth | -2.29% | -14.31% | 25.85% | -9.57% | 18.71% | 24.34% |
Gross Profit Gross Profit Growth | 231,075 | 199,529 | 239,541 | 170,477 | 185,275 | 171,706 |
Operating Income Operating Income Growth | 42,681 | 39,433 | 54,793 | 24,270 | 27,883 | 27,282 |
Net Income Net Income Growth | 35,945 | 30,726 | 33,777 | 15,922 | 22,162 | 18,563 |
Earnings Per Share EPS Growth | 2083.76 | 1781.21 | 1958.09 | 923.04 | - | - |
EPS Growth | 4.37% | -9.03% | 112.14% | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 186,470 | 158,657 | 231,793 | 55,880 | 116,182 | 126,863 |
Total Debt Total Debt Growth | 9,101 | 10,487 | 13,259 | - | - | 16,389 |
Net Cash (Debt) Net Cash Growth | 177,369 | 148,170 | 218,534 | 55,880 | 116,182 | 110,474 |
Net Cash Growth | 61.32% | -32.20% | 291.08% | -51.90% | 5.17% | 281.65% |
Net Cash Per Share Net Cash Per Share Growth | 10282.26 | 8589.58 | 12668.64 | 3239.42 | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 95,180 | -19,479 | 183,142 | -23,958 | 20,592 | 109,854 |
Capital Expenditures CapEx Growth | -13,498 | -33,816 | -12,137 | -30,752 | -7,982 | -20,526 |
Free Cash Flow Free Cash Flow Growth | 81,682 | -53,294 | 171,005 | -54,710 | 12,610 | 89,328 |
Free Cash Flow Growth | 397.88% | - | - | - | -85.88% | -18.79% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.23% | 17.89% | 18.40% | 16.48% | 16.20% | 17.82% |
Operating Margin | 3.55% | 3.54% | 4.21% | 2.35% | 2.44% | 2.83% |
Pretax Margin | 4.03% | 3.97% | 4.42% | 2.60% | 2.47% | 2.51% |
Profit Margin | 2.99% | 2.75% | 2.60% | 1.54% | 1.94% | 1.93% |
FCF Margin | 6.80% | -4.78% | 13.14% | -5.29% | 1.10% | 9.27% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
Dividend Per Share Dividend Per Share Growth | 1000.000 | 1000.000 | 1000.000 | 600.000 |
Dividend Per Share Growth | 0% | 0% | 66.67% | - |
Dividend Yield | 9.52% | 8.40% | 11.30% | 7.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.04 | 7.30 | 5.31 | 10.18 | 6.15 | 11.62 |
P/FCF Ratio | 2.22 | - | 1.05 | - | 10.81 | 2.41 |
PS Ratio | 0.15 | 0.20 | 0.14 | 0.16 | 0.12 | 0.22 |