X20 JSC (HNX:X20)

X20 JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 15, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021
Market Capitalization	212,175	224,250	179,400	162,150	136,275	215,625
Market Cap Growth	-21.15%	25.00%	10.64%	18.99%	-36.80%	38.89%
Enterprise Value	64,005	117,892	78,500	106,217	40,160	131,758
Last Close Price	12300.00	13000.00	9667.61	8203.05	6519.37	9722.62
PE Ratio	6.10	6.45	4.01	10.18	6.15	11.62
PS Ratio	0.19	0.20	0.14	0.16	0.12	0.22
PB Ratio	0.73	0.77	0.62	0.63	0.53	0.86
P/TBV Ratio	0.76	0.80	0.64	0.65	0.56	0.88
P/FCF Ratio	-	-	1.05	-	10.81	2.41
P/OCF Ratio	14.13	14.94	0.98	-	6.62	1.96
EV/Sales Ratio	0.06	0.11	0.06	0.10	0.04	0.14
EV/EBITDA Ratio	1.00	1.85	0.89	1.97	0.69	2.04
EV/EBIT Ratio	1.63	3.02	1.43	4.38	1.44	4.83
EV/FCF Ratio	-4.55	-	0.46	-	3.19	1.48
Debt / Equity Ratio	0.04	0.04	0.05	-	-	0.07
Debt / EBITDA Ratio	0.16	0.16	0.15	-	-	0.25
Debt / FCF Ratio	-	-	0.08	-	-	0.18
Net Debt / Equity Ratio	-0.51	-0.51	-0.75	-0.22	-0.45	-0.44
Net Debt / EBITDA Ratio	-2.33	-2.33	-2.47	-1.03	-1.99	-1.71
Net Debt / FCF Ratio	10.53	10.53	-1.28	1.02	-9.21	-1.24
Asset Turnover	1.73	1.73	2.04	1.81	1.98	1.71
Inventory Turnover	5.72	5.72	5.34	4.42	5.08	3.96
Quick Ratio	0.87	0.87	0.75	0.45	0.57	0.48
Current Ratio	1.38	1.38	1.31	1.17	1.18	1.16
Return on Equity (ROE)	11.96%	11.96%	16.48%	7.90%	8.74%	7.45%
Return on Assets (ROA)	3.79%	3.79%	5.36%	2.66%	3.02%	3.02%
Return on Invested Capital (ROIC)	19.07%	28.93%	29.92%	10.68%	15.56%	11.67%
Return on Capital Employed (ROCE)	12.80%	12.80%	17.80%	9.20%	10.70%	10.20%
Earnings Yield	16.39%	15.50%	25.21%	12.57%	16.26%	8.61%
FCF Yield	-6.63%	-6.27%	95.32%	-33.74%	9.25%	41.43%
Dividend Yield	8.26%	-	-	7.31%	-	-
Payout Ratio	98.40%	98.40%	22.89%	42.32%	38.92%	46.48%
Total Shareholder Return	8.26%	-	-	7.31%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.