A Dong Paint JSC (HOSE: ADP)
Vietnam
· Delayed Price · Currency is VND 29,400
+50 (0.17%)
At close: Nov 29, 2024
A Dong Paint JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 548,437 | 587,390 | 414,642 | 572,339 | 545,448 | 523,938 | Upgrade
|
| Revenue Growth (YoY) | 26.39% | 41.66% | -27.55% | 4.93% | 4.11% | 0.45% | Upgrade
|
| Cost of Revenue | 461,371 | 498,149 | 322,982 | 429,756 | 447,555 | 444,864 | Upgrade
|
| Gross Profit | 87,065 | 89,242 | 91,660 | 142,583 | 97,893 | 79,075 | Upgrade
|
| Selling, General & Admin | 43,921 | 46,130 | 35,506 | 48,416 | 46,569 | 42,088 | Upgrade
|
| Operating Expenses | 43,921 | 46,130 | 35,506 | 48,416 | 46,569 | 42,088 | Upgrade
|
| Operating Income | 43,144 | 43,112 | 56,155 | 94,167 | 51,324 | 36,987 | Upgrade
|
| Interest & Investment Income | 9,001 | 8,449 | 6,157 | 5,047 | 3,496 | 3,565 | Upgrade
|
| Other Non Operating Income (Expenses) | -643.37 | -635.19 | -205.53 | -1,107 | -1,676 | -1,781 | Upgrade
|
| Pretax Income | 51,501 | 50,925 | 62,106 | 98,106 | 53,145 | 38,772 | Upgrade
|
| Income Tax Expense | 10,517 | 10,402 | 12,522 | 19,707 | 10,693 | 7,907 | Upgrade
|
| Net Income | 40,984 | 40,523 | 49,584 | 78,399 | 42,453 | 30,865 | Upgrade
|
| Net Income to Common | 40,984 | 40,523 | 49,584 | 78,399 | 42,453 | 30,865 | Upgrade
|
| Net Income Growth | -1.41% | -18.27% | -36.75% | 84.67% | 37.54% | -34.80% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -7.71% | -0.01% | 50.00% | 0.01% | -0.03% | 0.02% | Upgrade
|
| EPS (Basic) | 1779.01 | 1759.00 | 2152.00 | 5104.00 | 2764.00 | 2009.00 | Upgrade
|
| EPS (Diluted) | 1779.01 | 1759.00 | 2152.00 | 5104.00 | 2764.00 | 2009.00 | Upgrade
|
| EPS Growth | 6.83% | -18.26% | -57.84% | 84.66% | 37.58% | -34.82% | Upgrade
|
| Free Cash Flow | 25,960 | 18,721 | 12,486 | 18,792 | -44,134 | -6,536 | Upgrade
|
| Free Cash Flow Per Share | 1126.87 | 812.62 | 541.91 | 1223.39 | -2873.50 | -425.43 | Upgrade
|
| Gross Margin | 15.88% | 15.19% | 22.11% | 24.91% | 17.95% | 15.09% | Upgrade
|
| Operating Margin | 7.87% | 7.34% | 13.54% | 16.45% | 9.41% | 7.06% | Upgrade
|
| Profit Margin | 7.47% | 6.90% | 11.96% | 13.70% | 7.78% | 5.89% | Upgrade
|
| Free Cash Flow Margin | 4.73% | 3.19% | 3.01% | 3.28% | -8.09% | -1.25% | Upgrade
|
| EBIT | 43,144 | 43,112 | 56,155 | 94,167 | 51,324 | 36,987 | Upgrade
|
| EBIT Margin | 7.87% | 7.34% | 13.54% | 16.45% | 9.41% | 7.06% | Upgrade
|
| Effective Tax Rate | 20.42% | 20.43% | 20.16% | 20.09% | 20.12% | 20.39% | Upgrade
|
| Revenue as Reported | 548,437 | 587,390 | 414,642 | 572,339 | 545,448 | 523,938 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.