A Dong Paint JSC (HOSE:ADP)
23,000
-300 (-1.29%)
At close: Aug 13, 2026
A Dong Paint JSC Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 529,917 | 532,221 | 667,004 | 437,757 | - | - | |
Market Cap Growth | -15.75% | -20.21% | 52.37% | - | - | - |
Enterprise Value | 399,048 | 375,334 | 525,269 | 296,023 | - | - |
Last Close Price | 23000.00 | 21455.91 | 23658.50 | 13264.81 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.52 | 6.96 | 7.82 | 7.43 | - | - |
PS Ratio | 0.92 | 0.82 | 0.82 | 0.85 | - | - |
PB Ratio | 2.03 | 2.01 | 2.45 | 1.52 | - | - |
P/TBV Ratio | 2.15 | 2.13 | 2.60 | 1.62 | - | - |
P/FCF Ratio | - | 5.86 | 13.28 | 10.08 | - | - |
P/OCF Ratio | - | 5.82 | 12.83 | 10.01 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.69 | 0.58 | 0.64 | 0.57 | - | - |
EV/EBITDA Ratio | 4.52 | 3.80 | 4.82 | 4.11 | - | - |
EV/EBIT Ratio | 4.89 | 4.10 | 5.16 | 4.65 | - | - |
EV/FCF Ratio | - | 4.13 | 10.45 | 6.82 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.50 | -0.56 | -0.41 | -0.52 | -0.55 | -0.51 |
Net Debt / EBITDA Ratio | -1.48 | -1.51 | -1.02 | -2.06 | - | - |
Net Debt / FCF Ratio | - | -1.64 | -2.22 | -3.42 | -8.05 | -11.26 |
Asset Turnover | 1.68 | 1.85 | 2.22 | 1.39 | 1.70 | 1.25 |
Inventory Turnover | 3.55 | 4.06 | 5.04 | 4.20 | 6.83 | 4.07 |
Quick Ratio | 2.23 | 2.37 | 2.17 | 2.27 | 2.76 | 3.77 |
Current Ratio | 3.86 | 3.83 | 3.83 | 3.60 | 3.64 | 5.12 |
Return on Equity (ROE) | 25.84% | 28.46% | 30.49% | 20.97% | 14.66% | 18.15% |
Return on Assets (ROA) | 14.87% | 16.28% | 17.27% | 10.75% | 7.80% | 10.62% |
Return on Invested Capital (ROIC) | 52.72% | 52.88% | 54.31% | 38.72% | 26.23% | 30.09% |
Return on Capital Employed (ROCE) | 31.20% | 34.60% | 37.40% | 22.20% | 15.70% | 20.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 13.30% | 14.37% | 12.79% | 13.46% | - | - |
FCF Yield | - | 17.07% | 7.53% | 9.92% | - | - |
Dividend Yield | 15.02% | - | 14.79% | - | - | - |
Payout Ratio | - | 77.33% | 109.09% | 74.71% | 32.41% | 17.66% |
Buyback Yield / Dilution | 0.04% | - | - | -0.01% | 0.01% | -50.00% |
Total Shareholder Return | 15.07% | - | 14.79% | -0.01% | 0.01% | -50.00% |