A Dong Paint JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	518,397	532,221	667,004	437,757	-	-
Market Cap Growth	-27.88%	-20.21%	52.37%	-	-	-
Enterprise Value	368,890	375,334	525,269	296,023	-	-
Last Close Price	22500.00	22129.41	24401.14	13681.20	-	-
PE Ratio	6.78	6.96	7.82	7.43	-	-
PS Ratio	0.80	0.82	0.82	0.85	-	-
PB Ratio	1.96	2.01	2.45	1.52	-	-
P/TBV Ratio	2.08	2.13	2.60	1.62	-	-
P/FCF Ratio	5.70	5.86	13.28	10.08	-	-
P/OCF Ratio	5.66	5.82	12.83	10.01	-	-
EV/Sales Ratio	0.57	0.58	0.64	0.57	-	-
EV/EBITDA Ratio	3.73	3.80	4.82	4.11	-	-
EV/EBIT Ratio	4.03	4.10	5.16	4.65	-	-
EV/FCF Ratio	4.06	4.13	10.45	6.82	-	-
Net Debt / Equity Ratio	-0.56	-0.56	-0.41	-0.52	-0.55	-0.51
Net Debt / EBITDA Ratio	-1.51	-1.51	-1.02	-2.06	-	-
Net Debt / FCF Ratio	-1.64	-1.64	-2.22	-3.42	-8.05	-11.26
Asset Turnover	1.85	1.85	2.22	1.39	1.70	1.25
Inventory Turnover	4.06	4.06	5.04	4.20	6.83	4.07
Quick Ratio	2.37	2.37	2.17	2.27	2.76	3.77
Current Ratio	3.83	3.83	3.83	3.60	3.64	5.12
Return on Equity (ROE)	28.46%	28.46%	30.49%	20.97%	14.66%	18.15%
Return on Assets (ROA)	16.28%	16.28%	17.27%	10.75%	7.80%	10.62%
Return on Invested Capital (ROIC)	61.09%	52.88%	54.31%	38.72%	26.23%	30.09%
Return on Capital Employed (ROCE)	34.60%	34.60%	37.40%	22.20%	15.70%	20.20%
Earnings Yield	14.75%	14.37%	12.79%	13.46%	-	-
FCF Yield	17.53%	17.07%	7.53%	9.92%	-	-
Dividend Yield	15.56%	-	14.34%	-	-	-
Payout Ratio	77.32%	77.33%	109.09%	74.71%	32.41%	17.66%
Buyback Yield / Dilution	-	-	-	-0.01%	0.01%	-50.00%
Total Shareholder Return	15.56%	-	14.34%	-0.01%	0.01%	-50.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.