A Dong Paint JSC (HOSE:ADP)
Vietnam flag Vietnam · Delayed Price · Currency is VND
22,200
-100 (-0.45%)
At close: Jul 24, 2026

A Dong Paint JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
651,761651,761817,855516,212587,390414,642
Revenue Growth
-20.31%-20.31%58.43%-12.12%41.66%-27.55%
Gross Profit
128,723128,723159,52299,53889,24291,660
Operating Income
91,54291,542101,77563,70843,11256,155
Net Income
76,46176,46185,31458,93440,52349,584
Earnings Per Share
3318.623318.623702.892557.921759.002152.00
EPS Growth
-10.38%-10.38%44.76%45.42%-18.26%-57.84%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
149,507149,507111,758148,514150,745140,563
Total Debt
------
Net Cash (Debt)
149,507149,507111,758148,514150,745140,563
Net Cash Growth
33.78%33.78%-24.75%-1.48%7.24%30.19%
Net Cash Per Share
6489.056489.054850.646445.966543.446100.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
91,53191,53151,98543,74020,36012,486
Capital Expenditures
-659.8-659.8-1,740-323.69-1,639-
Free Cash Flow
90,87190,87150,24443,41618,72112,486
Free Cash Flow Growth
80.86%80.86%15.73%131.91%49.94%-33.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.75%19.75%19.50%19.28%15.19%22.11%
Operating Margin
14.04%14.04%12.44%12.34%7.34%13.54%
Pretax Margin
14.72%14.72%13.06%14.30%8.67%14.98%
Profit Margin
11.73%11.73%10.43%11.42%6.90%11.96%
FCF Margin
13.94%13.94%6.14%8.41%3.19%3.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
3500.000-3500.000
Dividend Per Share Growth
-5.88%--
Dividend Yield
15.70%-14.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.696.967.827.43--
P/FCF Ratio
5.635.8613.2810.08--
PS Ratio
0.780.820.820.85--