A Dong Paint JSC (HOSE:ADP)
Vietnam flag Vietnam · Delayed Price · Currency is VND
23,000
-300 (-1.29%)
At close: Aug 13, 2026

A Dong Paint JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
576,476651,761817,855516,212587,390414,642
Revenue Growth
-26.34%-20.31%58.43%-12.12%41.66%-27.55%
Gross Profit
124,934128,723159,52299,53889,24291,660
Operating Income
81,55391,542101,77563,70843,11256,155
Net Income
70,47876,46185,31458,93440,52349,584
Earnings Per Share
3059.523318.623702.892557.921759.002152.00
EPS Growth
-11.53%-10.38%44.76%45.42%-18.26%-57.84%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
130,869149,507111,758148,514150,745140,563
Total Debt
------
Net Cash (Debt)
130,869149,507111,758148,514150,745140,563
Net Cash Growth
-1.87%33.78%-24.75%-1.48%7.24%30.19%
Net Cash Per Share
5681.126489.054850.646445.966543.446100.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-91,53151,98543,74020,36012,486
Capital Expenditures
--659.8-1,740-323.69-1,639-
Free Cash Flow
-90,87150,24443,41618,72112,486
Free Cash Flow Growth
-80.86%15.73%131.91%49.94%-33.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.67%19.75%19.50%19.28%15.19%22.11%
Operating Margin
14.15%14.04%12.44%12.34%7.34%13.54%
Pretax Margin
15.36%14.72%13.06%14.30%8.67%14.98%
Profit Margin
12.23%11.73%10.43%11.42%6.90%11.96%
FCF Margin
-13.94%6.14%8.41%3.19%3.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
3500.000-3500.000
Dividend Per Share Growth
-5.88%--
Dividend Yield
15.02%-14.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.526.967.827.43--
P/FCF Ratio
-5.8613.2810.08--
PS Ratio
0.920.820.820.85--