A Dong Paint JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	529,917	667,004	437,757	-	-	-
Market Cap Growth	-19.86%	52.37%	-	-	-	-
Enterprise Value	373,030	525,269	296,023	-	-	-
Last Close Price	23000.00	25471.36	14281.25	-	-	-
PE Ratio	7.19	7.82	7.43	-	-	-
PS Ratio	0.75	0.82	0.85	-	-	-
PB Ratio	1.89	2.45	1.52	-	-	-
P/TBV Ratio	2.00	2.60	1.62	-	-	-
P/FCF Ratio	7.45	13.28	10.08	-	-	-
P/OCF Ratio	7.30	12.83	10.01	-	-	-
EV/Sales Ratio	0.53	0.64	0.57	-	-	-
EV/EBITDA Ratio	3.88	4.82	4.11	-	-	-
EV/EBIT Ratio	4.19	5.16	4.65	-	-	-
EV/FCF Ratio	5.25	10.45	6.82	-	-	-
Debt / Equity Ratio	-	-	-	-	-	0.03
Debt / FCF Ratio	-	-	-	-	-	0.42
Net Debt / Equity Ratio	-0.56	-0.41	-0.52	-0.55	-0.51	-0.40
Net Debt / EBITDA Ratio	-1.63	-1.02	-2.06	-	-	-
Net Debt / FCF Ratio	-2.21	-2.22	-3.42	-8.05	-11.26	-5.75
Asset Turnover	-	2.22	1.39	1.70	1.25	1.84
Inventory Turnover	-	5.04	4.20	6.83	4.07	5.33
Quick Ratio	3.51	2.17	2.27	2.76	3.77	2.70
Current Ratio	5.18	3.83	3.60	3.64	5.12	4.16
Return on Equity (ROE)	-	30.49%	20.97%	14.66%	18.15%	31.40%
Return on Assets (ROA)	-	17.27%	10.75%	7.80%	10.62%	18.90%
Return on Invested Capital (ROIC)	51.77%	54.31%	38.72%	26.23%	30.09%	42.77%
Return on Capital Employed (ROCE)	31.70%	37.40%	22.20%	15.70%	20.20%	35.10%
Earnings Yield	13.90%	12.79%	13.46%	-	-	-
FCF Yield	13.42%	7.53%	9.92%	-	-	-
Dividend Yield	15.22%	13.74%	-	-	-	-
Payout Ratio	109.44%	109.09%	74.71%	32.41%	17.66%	18.62%
Buyback Yield / Dilution	-0.00%	-	-0.01%	0.01%	-50.00%	-0.01%
Total Shareholder Return	15.22%	13.74%	-0.01%	0.01%	-50.00%	-0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.