Nam Viet Corporation (HOSE:ANV)
Vietnam · Delayed Price · Currency is VND 16,900
+300 (1.81%)
At close: Nov 3, 2026
Nam Viet Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,968,247 | 6,951,508 | 4,911,266 | 4,439,123 | 4,896,647 | 3,493,926 | |
Revenue Growth | 28.66% | 41.54% | 10.64% | -9.34% | 40.15% | 1.61% |
Cost of Revenue | 6,500,188 | 5,328,576 | 4,350,894 | 3,991,672 | 3,561,105 | 2,940,613 |
Gross Profit | 1,468,059 | 1,622,932 | 560,372 | 447,450 | 1,335,542 | 553,313 |
Selling, General & Admin | 511,099 | 450,521 | 366,138 | 264,133 | 472,414 | 337,431 |
Operating Expenses | 511,099 | 450,521 | 366,138 | 264,133 | 472,414 | 337,431 |
Operating Income | 956,960 | 1,172,412 | 194,234 | 183,318 | 863,128 | 215,882 |
Interest Expense | -108,595 | -68,099 | -91,347 | -137,293 | -105,147 | -102,959 |
Interest & Investment Income | 62,616 | 22,635 | 5,850 | 17,894 | 37,159 | 25,000 |
Earnings From Equity Investments | 1,913 | 768.39 | -4,086 | -4,023 | -54.57 | 108.34 |
Currency Exchange Gain (Loss) | 22,425 | 22,425 | 14,644 | -12,678 | -41,522 | 3,755 |
Other Non Operating Income (Expenses) | 3,974 | 3,125 | -43,396 | 17,287 | 10,864 | 3,836 |
EBT Excluding Unusual Items | 939,294 | 1,153,265 | 75,900 | 64,504 | 764,427 | 145,622 |
Gain (Loss) on Sale of Investments | 38.43 | 38.43 | 63.88 | -313.65 | 18.07 | -2,649 |
Gain (Loss) on Sale of Assets | 20.11 | 20.11 | 5,212 | 306.87 | 1,649 | 397.11 |
Other Unusual Items | -1,034 | -1,034 | -2,662 | - | 7,622 | 8,071 |
Pretax Income | 938,319 | 1,152,290 | 78,514 | 64,497 | 773,716 | 151,441 |
Income Tax Expense | 149,864 | 152,812 | 30,681 | 28,473 | 99,971 | 22,702 |
Earnings From Continuing Operations | 788,455 | 999,478 | 47,832 | 36,024 | 673,745 | 128,739 |
Net Income | 788,455 | 999,478 | 47,832 | 36,024 | 673,745 | 128,739 |
Preferred Dividends & Other Adjustments | 300 | - | 300 | 300 | - | - |
Net Income to Common | 788,155 | 999,478 | 47,532 | 35,724 | 673,745 | 128,739 |
Net Income Growth | 4.68% | 2002.74% | 33.05% | -94.70% | 423.34% | -36.32% |
Shares Outstanding (Basic) | 266 | 266 | 266 | 266 | 254 | 254 |
Shares Outstanding (Diluted) | 266 | 266 | 266 | 266 | 254 | 254 |
Shares Change | - | - | - | 4.72% | - | - |
EPS (Basic) | 2960.14 | 3753.83 | 178.52 | 134.17 | 2649.87 | 506.34 |
EPS (Diluted) | 2960.00 | 3753.83 | 178.52 | 134.00 | 2649.87 | 506.34 |
EPS Growth | 4.67% | 2002.74% | 33.22% | -94.94% | 423.34% | -36.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 281,539 | 715,719 | 567,671 | -126,054 | -9,470 | 12,337 |
Free Cash Flow Per Share | 1057.40 | 2688.09 | 2132.05 | -473.43 | -37.25 | 48.52 |
Dividend Per Share | - | - | 500.000 | 250.000 | 500.000 | 500.000 |
Dividend Growth | - | - | 100.00% | -50.00% | 0% | 0% |
Gross Margin | 18.42% | 23.35% | 11.41% | 10.08% | 27.27% | 15.84% |
Operating Margin | 12.01% | 16.87% | 3.96% | 4.13% | 17.63% | 6.18% |
Profit Margin | 9.89% | 14.38% | 0.97% | 0.80% | 13.76% | 3.69% |
Free Cash Flow Margin | 3.53% | 10.30% | 11.56% | -2.84% | -0.19% | 0.35% |
EBITDA | 1,086,551 | 1,307,514 | 311,428 | 297,852 | 984,378 | 338,772 |
EBITDA Margin | 13.64% | 18.81% | 6.34% | 6.71% | 20.10% | 9.70% |
D&A For EBITDA | 129,591 | 135,102 | 117,194 | 114,535 | 121,250 | 122,890 |
EBIT | 956,960 | 1,172,412 | 194,234 | 183,318 | 863,128 | 215,882 |
EBIT Margin | 12.01% | 16.87% | 3.96% | 4.13% | 17.63% | 6.18% |
Effective Tax Rate | 15.97% | 13.26% | 39.08% | 44.15% | 12.92% | 14.99% |
Revenue as Reported | 7,968,247 | 6,951,508 | 4,911,266 | 4,439,123 | 4,896,647 | 3,493,926 |