ASG Corporation Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2021	FY 2020
Period Ending	Dec '21 Dec 31, 2021	Dec '21 Dec 31, 2021	Jan '21 Jan 1, 2021
Revenue	722,200	722,200	688,099
Revenue Growth (YoY)	-	4.96%	-
Cost of Revenue	541,446	541,446	508,768
Gross Profit	180,754	180,754	179,331
Selling, General & Admin	108,787	108,787	99,849
Operating Expenses	108,787	108,787	99,849
Operating Income	71,967	71,967	79,482
Interest Expense	-45,125	-45,125	-23,425
Interest & Investment Income	22,180	22,180	27,090
Earnings From Equity Investments	887.84	887.84	-67.62
Currency Exchange Gain (Loss)	-111.26	-111.26	40.42
Other Non Operating Income (Expenses)	-473.31	-473.31	5,455
EBT Excluding Unusual Items	49,326	49,326	88,574
Gain (Loss) on Sale of Investments	10,136	10,136	-8,171
Gain (Loss) on Sale of Assets	-15.46	-15.46	-55.35
Pretax Income	59,446	59,446	80,348
Income Tax Expense	24,501	24,501	16,424
Earnings From Continuing Operations	34,944	34,944	63,925
Minority Interest in Earnings	25,121	25,121	23,376
Net Income	60,066	60,066	87,301
Net Income to Common	60,066	60,066	87,301
Net Income Growth	-	-31.20%	-
Shares Outstanding (Basic)	76	76	72
Shares Outstanding (Diluted)	76	76	72
Shares Change (YoY)	-	5.09%	-
EPS (Basic)	793.96	793.96	1212.65
EPS (Diluted)	793.96	793.96	1212.65
EPS Growth	-	-34.53%	-
Free Cash Flow	40,085	40,085	74,648
Free Cash Flow Per Share	529.84	529.84	1036.90
Gross Margin	25.03%	25.03%	26.06%
Operating Margin	9.97%	9.97%	11.55%
Profit Margin	8.32%	8.32%	12.69%
Free Cash Flow Margin	5.55%	5.55%	10.85%
EBITDA	139,406	139,406	143,124
EBITDA Margin	19.30%	19.30%	20.80%
D&A For EBITDA	67,438	67,438	63,641
EBIT	71,967	71,967	79,482
EBIT Margin	9.96%	9.96%	11.55%
Effective Tax Rate	41.22%	41.22%	20.44%
Revenue as Reported	722,200	722,200	688,099

Source: S&P Capital IQ. Standard template. Financial Sources.