ASG Corporation (HOSE:ASG)
Vietnam · Delayed Price · Currency is VND 16,800
-100 (-0.59%)
At close: Jun 12, 2026
ASG Corporation Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 2,552,878 | 2,385,206 | 1,915,534 | 1,919,851 | 1,979,509 | 722,200 | |
Revenue Growth (YoY) | 31.10% | 24.52% | -0.22% | -3.01% | 174.09% | 4.96% |
Cost of Revenue | 2,084,899 | 1,954,980 | 1,610,548 | 1,670,926 | 1,620,058 | 541,446 |
Gross Profit | 467,979 | 430,226 | 304,986 | 248,925 | 359,452 | 180,754 |
Selling, General & Admin | 281,502 | 268,070 | 216,448 | 185,369 | 200,909 | 108,787 |
Operating Expenses | 281,502 | 268,070 | 216,448 | 185,369 | 200,909 | 108,787 |
Operating Income | 186,477 | 162,156 | 88,538 | 63,556 | 158,543 | 71,967 |
Interest Expense | -51,712 | -52,244 | -56,963 | -69,772 | -67,129 | -45,125 |
Interest & Investment Income | 73,764 | 50,368 | 41,007 | 49,080 | 31,414 | 22,180 |
Earnings From Equity Investments | -8,423 | -8,244 | -3,928 | 1,444 | 18,061 | 887.84 |
Currency Exchange Gain (Loss) | 695.32 | 781.47 | 545.37 | 173.08 | 258.3 | -111.26 |
Other Non Operating Income (Expenses) | -7,007 | -3,345 | -1,220 | -3,346 | -1,346 | -473.31 |
EBT Excluding Unusual Items | 193,794 | 149,473 | 67,979 | 41,135 | 139,801 | 49,326 |
Gain (Loss) on Sale of Investments | -2,002 | -3,934 | 9,933 | 10,918 | 60,976 | 10,136 |
Gain (Loss) on Sale of Assets | - | - | - | - | -732.99 | -15.46 |
Pretax Income | 191,792 | 145,539 | 77,912 | 52,053 | 200,044 | 59,446 |
Income Tax Expense | 29,512 | 28,387 | 25,052 | 26,258 | 48,835 | 24,501 |
Earnings From Continuing Operations | 162,280 | 117,152 | 52,860 | 25,795 | 151,208 | 34,944 |
Minority Interest in Earnings | -48,870 | -37,522 | -25,170 | -22,992 | -62,068 | 25,121 |
Net Income | 113,410 | 79,630 | 27,691 | 2,804 | 89,141 | 60,066 |
Net Income to Common | 113,410 | 79,630 | 27,691 | 2,804 | 89,141 | 60,066 |
Net Income Growth | 248.06% | 187.57% | 887.68% | -96.86% | 48.41% | -31.20% |
Shares Outstanding (Basic) | 91 | 91 | 88 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 91 | 91 | 88 | 76 | 76 | 76 |
Shares Change (YoY) | 1.61% | 3.29% | 16.18% | - | - | 5.09% |
EPS (Basic) | 1249.22 | 877.13 | 315.06 | 37.06 | 1178.27 | 793.96 |
EPS (Diluted) | 1249.22 | 877.13 | 315.06 | 37.06 | 1178.00 | 793.96 |
EPS Growth | 242.54% | 178.40% | 750.16% | -96.85% | 48.37% | -34.53% |
Free Cash Flow | -270,619 | -165,206 | -178,806 | 54,158 | 143,658 | 40,085 |
Free Cash Flow Per Share | -2980.89 | -1819.76 | -2034.41 | 715.87 | 1898.88 | 529.84 |
Gross Margin | 18.33% | 18.04% | 15.92% | 12.97% | 18.16% | 25.03% |
Operating Margin | 7.31% | 6.80% | 4.62% | 3.31% | 8.01% | 9.96% |
Profit Margin | 4.44% | 3.34% | 1.45% | 0.15% | 4.50% | 8.32% |
Free Cash Flow Margin | -10.60% | -6.93% | -9.34% | 2.82% | 7.26% | 5.55% |
EBITDA | 305,068 | 278,303 | 203,505 | 191,134 | 269,597 | 139,406 |
EBITDA Margin | 11.95% | 11.67% | 10.62% | 9.96% | 13.62% | 19.30% |
D&A For EBITDA | 118,592 | 116,147 | 114,967 | 127,579 | 111,055 | 67,438 |
EBIT | 186,477 | 162,156 | 88,538 | 63,556 | 158,543 | 71,967 |
EBIT Margin | 7.31% | 6.80% | 4.62% | 3.31% | 8.01% | 9.96% |
Effective Tax Rate | 15.39% | 19.50% | 32.15% | 50.44% | 24.41% | 41.22% |
Revenue as Reported | 2,552,878 | 2,385,206 | 1,915,534 | 1,919,851 | 1,979,509 | 722,200 |