HOSE:BAF Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,203,198	11,385,610	6,716,508	3,709,992	2,633,592	3,205,800
Market Cap Growth	68.30%	69.52%	81.04%	40.87%	-17.85%	-
Enterprise Value	14,798,626	14,383,666	8,650,442	5,532,835	3,115,924	2,760,406
Last Close Price	36850.00	37450.00	28100.00	17391.75	12345.79	15028.19
PE Ratio	89.44	115.88	21.19	140.66	9.19	9.97
PS Ratio	2.22	2.26	1.19	0.71	0.37	0.31
PB Ratio	2.78	2.82	2.29	1.94	1.51	2.20
P/TBV Ratio	2.78	2.83	2.30	2.17	1.73	2.59
P/OCF Ratio	-	-	-	-	-	20.38
EV/Sales Ratio	2.93	2.85	1.53	1.06	0.44	0.27
EV/EBITDA Ratio	24.49	23.81	12.98	21.69	7.34	6.13
EV/EBIT Ratio	41.15	40.00	17.26	36.76	8.52	6.61
Debt / Equity Ratio	1.10	1.10	0.88	1.21	0.55	0.11
Debt / EBITDA Ratio	7.38	7.38	3.87	9.06	2.26	0.36
Net Debt / Equity Ratio	0.89	0.89	0.73	0.99	0.41	-0.09
Net Debt / EBITDA Ratio	5.94	5.94	3.21	7.41	1.66	-0.30
Net Debt / FCF Ratio	-1.71	-1.71	-1.96	-1.32	-0.90	0.42
Asset Turnover	0.56	0.56	0.81	0.92	1.39	1.95
Inventory Turnover	1.74	1.74	2.63	3.92	6.66	9.58
Quick Ratio	0.23	0.23	0.22	0.45	0.70	0.80
Current Ratio	1.00	1.00	1.00	1.05	1.16	1.12
Return on Equity (ROE)	2.88%	2.88%	13.17%	1.66%	18.00%	31.85%
Return on Assets (ROA)	2.47%	2.47%	4.48%	1.67%	4.49%	4.88%
Return on Invested Capital (ROIC)	4.75%	5.58%	8.87%	4.82%	16.48%	36.71%
Return on Capital Employed (ROCE)	5.60%	5.60%	11.40%	4.30%	15.00%	26.00%
Earnings Yield	0.88%	0.86%	4.72%	0.71%	10.89%	10.04%
FCF Yield	-18.70%	-18.40%	-16.22%	-38.58%	-29.66%	-10.12%
Payout Ratio	-	-	1.36%	-	-	-
Buyback Yield / Dilution	3.39%	3.39%	-47.00%	0.00%	-29.75%	-195.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.