HOSE:BAF Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,321,535	11,385,610	6,716,508	3,709,992	2,633,592	3,205,800
Market Cap Growth	26.26%	69.52%	81.04%	40.87%	-17.85%	-
Enterprise Value	13,916,963	14,383,666	8,650,442	5,532,835	3,115,924	2,760,406
Last Close Price	33950.00	37450.00	28100.00	17391.75	12345.79	15028.19
PE Ratio	82.40	115.88	21.19	140.66	9.19	9.97
PS Ratio	2.05	2.26	1.19	0.71	0.37	0.31
PB Ratio	2.56	2.82	2.29	1.94	1.51	2.20
P/TBV Ratio	2.56	2.83	2.30	2.17	1.73	2.59
P/OCF Ratio	-	-	-	-	-	20.38
EV/Sales Ratio	2.76	2.85	1.53	1.06	0.44	0.27
EV/EBITDA Ratio	23.03	23.81	12.98	21.69	7.34	6.13
EV/EBIT Ratio	38.70	40.00	17.26	36.76	8.52	6.61
Debt / Equity Ratio	1.10	1.10	0.88	1.21	0.55	0.11
Debt / EBITDA Ratio	7.38	7.38	3.87	9.06	2.26	0.36
Net Debt / Equity Ratio	0.89	0.89	0.73	0.99	0.41	-0.09
Net Debt / EBITDA Ratio	5.94	5.94	3.21	7.41	1.66	-0.30
Net Debt / FCF Ratio	-1.71	-1.71	-1.96	-1.32	-0.90	0.42
Asset Turnover	0.56	0.56	0.81	0.92	1.39	1.95
Inventory Turnover	1.74	1.74	2.63	3.92	6.66	9.58
Quick Ratio	0.23	0.23	0.22	0.45	0.70	0.80
Current Ratio	1.00	1.00	1.00	1.05	1.16	1.12
Return on Equity (ROE)	2.88%	2.88%	13.17%	1.66%	18.00%	31.85%
Return on Assets (ROA)	2.47%	2.47%	4.48%	1.67%	4.49%	4.88%
Return on Invested Capital (ROIC)	4.75%	5.58%	8.87%	4.82%	16.48%	36.71%
Return on Capital Employed (ROCE)	5.60%	5.60%	11.40%	4.30%	15.00%	26.00%
Earnings Yield	0.95%	0.86%	4.72%	0.71%	10.89%	10.04%
FCF Yield	-20.29%	-18.40%	-16.22%	-38.58%	-29.66%	-10.12%
Payout Ratio	-	-	1.36%	-	-	-
Buyback Yield / Dilution	3.39%	3.39%	-47.00%	0.00%	-29.75%	-195.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.