HOSE:BAF Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,431,214	6,716,508	3,709,992	2,633,592	3,205,800	-
Market Cap Growth	77.46%	81.04%	40.87%	-17.85%	-	-
Enterprise Value	15,051,410	8,650,442	5,532,835	3,115,924	2,760,406	-
Last Close Price	37600.00	28100.00	17391.75	12345.79	15028.19	-
PE Ratio	23.08	21.19	140.66	9.19	9.97	-
PS Ratio	2.13	1.19	0.71	0.37	0.31	-
PB Ratio	2.66	2.29	1.94	1.51	2.20	-
P/TBV Ratio	2.67	2.30	2.17	1.73	2.59	-
P/OCF Ratio	-	-	-	-	20.38	-
EV/Sales Ratio	2.81	1.53	1.06	0.44	0.27	-
EV/EBITDA Ratio	15.78	12.98	21.69	7.34	6.13	-
EV/EBIT Ratio	20.54	17.26	36.76	8.52	6.61	-
Debt / Equity Ratio	0.82	0.88	1.21	0.55	0.11	0.13
Debt / EBITDA Ratio	3.68	3.87	9.06	2.26	0.36	0.38
Debt / FCF Ratio	-	-	-	-	-	0.05
Asset Turnover	0.65	0.81	0.92	1.39	1.95	2.22
Inventory Turnover	1.87	2.63	3.92	6.66	9.58	13.34
Quick Ratio	0.18	0.22	0.45	0.70	0.80	0.78
Current Ratio	1.14	1.00	1.05	1.16	1.12	1.01
Return on Equity (ROE)	13.16%	13.17%	1.66%	18.00%	31.85%	13.37%
Return on Assets (ROA)	5.53%	4.48%	1.67%	4.49%	4.88%	1.93%
Return on Invested Capital (ROIC)	11.30%	8.87%	4.82%	16.48%	36.71%	11.13%
Return on Capital Employed (ROCE)	11.70%	11.40%	4.30%	15.00%	26.00%	28.40%
Earnings Yield	4.08%	4.72%	0.71%	10.89%	10.04%	-
FCF Yield	-14.82%	-16.22%	-38.58%	-29.66%	-10.12%	-
Payout Ratio	-	1.36%	-	-	-	-
Buyback Yield / Dilution	-33.16%	-47.00%	0.00%	-29.75%	-195.33%	-103.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.