HOSE:BAF Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,543,513	11,385,656	6,716,535	3,710,007	2,633,603	3,205,813
Market Cap Growth	1.55%	69.52%	81.04%	40.87%	-17.85%	-
Enterprise Value	15,402,816	14,383,712	8,650,469	5,532,850	3,115,935	2,760,419
Last Close Price	28900.00	31208.33	23416.67	14493.12	10288.15	12523.49
PE Ratio	46.85	89.92	21.19	140.66	9.19	9.97
Forward PE	-	14.61	-	-	-	-
PS Ratio	1.86	2.26	1.19	0.71	0.37	0.31
PB Ratio	2.47	2.80	2.29	1.94	1.51	2.20
P/TBV Ratio	2.48	2.82	2.30	2.17	1.73	2.59
P/OCF Ratio	-	-	-	-	-	20.38
EV/Sales Ratio	2.71	2.86	1.53	1.06	0.44	0.27
EV/EBITDA Ratio	20.71	23.77	12.98	21.69	7.34	6.13
EV/EBIT Ratio	32.95	40.44	17.26	36.76	8.52	6.61
Debt / Equity Ratio	1.30	1.10	0.88	1.21	0.55	0.11
Debt / EBITDA Ratio	7.46	7.40	3.87	9.06	2.26	0.36
Net Debt / Equity Ratio	1.14	0.89	0.73	0.99	0.41	-0.09
Net Debt / EBITDA Ratio	6.53	5.95	3.21	7.41	1.66	-0.30
Net Debt / FCF Ratio	-1.10	-1.35	-1.96	-1.32	-0.90	0.42
Asset Turnover	0.55	0.55	0.81	0.92	1.39	1.95
Inventory Turnover	2.46	1.79	2.63	3.92	6.66	9.58
Quick Ratio	0.26	0.23	0.22	0.45	0.70	0.80
Current Ratio	1.17	1.00	1.00	1.05	1.16	1.12
Return on Equity (ROE)	5.44%	3.63%	13.17%	1.66%	18.00%	31.85%
Return on Assets (ROA)	2.81%	2.44%	4.48%	1.67%	4.49%	4.88%
Return on Invested Capital (ROIC)	5.57%	5.59%	8.87%	4.82%	16.48%	36.71%
Return on Capital Employed (ROCE)	5.90%	5.50%	11.40%	4.30%	15.00%	26.00%
Earnings Yield	1.90%	1.11%	4.72%	0.71%	10.89%	10.04%
FCF Yield	-41.94%	-23.43%	-16.22%	-38.58%	-29.66%	-10.12%
Payout Ratio	-	-	1.36%	-	-	-
Buyback Yield / Dilution	-2.37%	-2.76%	-47.00%	0.00%	-29.75%	-195.33%