HOSE:BAF Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,868,774	11,385,610	6,716,508	3,709,992	2,633,592	3,205,800
Market Cap Growth	36.35%	69.52%	81.04%	40.87%	-17.85%	-
Enterprise Value	14,473,674	14,383,666	8,650,442	5,532,835	3,115,924	2,760,406
Last Close Price	35750.00	37450.00	28100.00	17391.75	12345.79	15028.19
PE Ratio	71.64	89.92	21.19	140.66	9.19	9.97
PS Ratio	2.16	2.26	1.19	0.71	0.37	0.31
PB Ratio	2.67	2.80	2.29	1.94	1.51	2.20
P/TBV Ratio	2.69	2.82	2.30	2.17	1.73	2.59
P/OCF Ratio	-	-	-	-	-	20.38
EV/Sales Ratio	2.87	2.86	1.53	1.06	0.44	0.27
EV/EBITDA Ratio	23.92	23.77	12.98	21.69	7.34	6.13
EV/EBIT Ratio	40.69	40.44	17.26	36.76	8.52	6.61
Debt / Equity Ratio	1.10	1.10	0.88	1.21	0.55	0.11
Debt / EBITDA Ratio	7.40	7.40	3.87	9.06	2.26	0.36
Net Debt / Equity Ratio	0.89	0.89	0.73	0.99	0.41	-0.09
Net Debt / EBITDA Ratio	5.95	5.95	3.21	7.41	1.66	-0.30
Net Debt / FCF Ratio	-1.35	-1.35	-1.96	-1.32	-0.90	0.42
Asset Turnover	0.55	0.55	0.81	0.92	1.39	1.95
Inventory Turnover	1.79	1.79	2.63	3.92	6.66	9.58
Quick Ratio	0.23	0.23	0.22	0.45	0.70	0.80
Current Ratio	1.00	1.00	1.00	1.05	1.16	1.12
Return on Equity (ROE)	3.63%	3.63%	13.17%	1.66%	18.00%	31.85%
Return on Assets (ROA)	2.44%	2.44%	4.48%	1.67%	4.49%	4.88%
Return on Invested Capital (ROIC)	4.76%	5.59%	8.87%	4.82%	16.48%	36.71%
Return on Capital Employed (ROCE)	5.50%	5.50%	11.40%	4.30%	15.00%	26.00%
Earnings Yield	1.17%	1.11%	4.72%	0.71%	10.89%	10.04%
FCF Yield	-24.55%	-23.43%	-16.22%	-38.58%	-29.66%	-10.12%
Payout Ratio	-	-	1.36%	-	-	-
Buyback Yield / Dilution	-2.76%	-2.76%	-47.00%	0.00%	-29.75%	-195.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.