Binh Dien Fertilizer JSC (HOSE:BFC)
Vietnam · Delayed Price · Currency is VND 58,200
-4,300 (-6.88%)
At close: Mar 17, 2026
Binh Dien Fertilizer JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 10,614,588 | 9,358,244 | 8,588,309 | 8,581,358 | 7,742,796 | |
Revenue Growth (YoY) | 13.43% | 8.96% | 0.08% | 10.83% | 42.90% |
Cost of Revenue | 9,289,052 | 7,964,775 | 7,680,241 | 7,693,227 | 6,837,873 |
Gross Profit | 1,325,535 | 1,393,468 | 908,068 | 888,131 | 904,923 |
Selling, General & Admin | 782,886 | 801,357 | 589,291 | 510,495 | 456,289 |
Operating Expenses | 782,886 | 801,357 | 589,291 | 510,495 | 456,289 |
Operating Income | 542,649 | 592,112 | 318,777 | 377,636 | 448,634 |
Interest Expense | -50,367 | -56,775 | -117,491 | -97,903 | -58,445 |
Interest & Investment Income | 23,411 | 27,511 | 20,411 | 624.33 | 900.09 |
Currency Exchange Gain (Loss) | - | -7,808 | -2,517 | -8,717 | 1,170 |
Other Non Operating Income (Expenses) | -20,374 | -25,557 | -23,070 | -26,263 | -21,028 |
EBT Excluding Unusual Items | 495,318 | 529,482 | 196,110 | 245,376 | 371,231 |
Gain (Loss) on Sale of Assets | - | 1,081 | 129.09 | 211.82 | - |
Pretax Income | 495,318 | 530,563 | 196,239 | 245,588 | 371,231 |
Income Tax Expense | 95,003 | 104,948 | 61,421 | 52,125 | 74,474 |
Earnings From Continuing Operations | 400,315 | 425,614 | 134,818 | 193,464 | 296,757 |
Minority Interest in Earnings | -90,400 | -68,608 | 13,424 | -43,665 | -77,198 |
Net Income | 309,915 | 357,006 | 148,242 | 149,798 | 219,559 |
Preferred Dividends & Other Adjustments | 30,992 | 35,701 | 29,213 | 18,555 | 32,703 |
Net Income to Common | 278,924 | 321,306 | 119,029 | 131,244 | 186,856 |
Net Income Growth | -13.19% | 140.83% | -1.04% | -31.77% | 64.86% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 |
Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 57 |
EPS (Basic) | 4879.02 | 5620.38 | 2082.10 | 2295.76 | 3268.54 |
EPS (Diluted) | 4879.00 | 5620.00 | 2082.00 | 2295.76 | 3268.54 |
EPS Growth | -13.18% | 169.93% | -9.31% | -29.76% | 55.90% |
Free Cash Flow | -812,306 | 904,929 | 814,478 | -206,663 | -329,382 |
Free Cash Flow Per Share | -14209.10 | 15829.29 | 14247.09 | -3615.02 | -5761.66 |
Dividend Per Share | - | - | 2500.000 | 2000.000 | 2000.000 |
Dividend Growth | - | - | 25.00% | - | - |
Gross Margin | 12.49% | 14.89% | 10.57% | 10.35% | 11.69% |
Operating Margin | 5.11% | 6.33% | 3.71% | 4.40% | 5.79% |
Profit Margin | 2.63% | 3.43% | 1.39% | 1.53% | 2.41% |
Free Cash Flow Margin | -7.65% | 9.67% | 9.48% | -2.41% | -4.25% |
EBITDA | 631,161 | 683,648 | 435,778 | 472,506 | 541,714 |
EBITDA Margin | 5.95% | 7.31% | 5.07% | 5.51% | 7.00% |
D&A For EBITDA | 88,512 | 91,536 | 117,001 | 94,871 | 93,080 |
EBIT | 542,649 | 592,112 | 318,777 | 377,636 | 448,634 |
EBIT Margin | 5.11% | 6.33% | 3.71% | 4.40% | 5.79% |
Effective Tax Rate | 19.18% | 19.78% | 31.30% | 21.22% | 20.06% |
Revenue as Reported | 10,614,588 | 9,358,244 | 8,588,309 | 8,581,358 | 7,742,796 |
Advertising Expenses | - | - | - | - | 21,412 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.