Binh Dien Fertilizer JSC (HOSE:BFC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
41,200
-200 (-0.48%)
At close: Apr 2, 2025

Binh Dien Fertilizer JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Jan '22 Jan '21 2016 - 2020
Revenue
9,358,2448,588,3098,581,3587,742,7965,418,393
Upgrade
Revenue Growth (YoY)
8.96%0.08%10.83%42.90%-11.64%
Upgrade
Cost of Revenue
7,964,7757,680,2417,693,2276,837,8734,663,282
Upgrade
Gross Profit
1,393,468908,068888,131904,923755,111
Upgrade
Selling, General & Admin
801,357589,291510,495456,289458,217
Upgrade
Operating Expenses
801,357589,291510,495456,289458,217
Upgrade
Operating Income
592,112318,777377,636448,634296,894
Upgrade
Interest Expense
-56,775-117,491-97,903-58,445-82,303
Upgrade
Interest & Investment Income
27,51120,411624.33900.092,555
Upgrade
Currency Exchange Gain (Loss)
-7,808-2,517-8,7171,1704,138
Upgrade
Other Non Operating Income (Expenses)
-25,557-23,070-26,263-21,028-21,105
Upgrade
EBT Excluding Unusual Items
529,482196,110245,376371,231200,178
Upgrade
Gain (Loss) on Sale of Assets
1,081129.09211.82--
Upgrade
Pretax Income
530,563196,239245,588371,231200,178
Upgrade
Income Tax Expense
104,94861,42152,12574,47434,238
Upgrade
Earnings From Continuing Operations
425,614134,818193,464296,757165,940
Upgrade
Minority Interest in Earnings
-68,60813,424-43,665-77,198-32,763
Upgrade
Net Income
357,006148,242149,798219,559133,177
Upgrade
Preferred Dividends & Other Adjustments
35,70129,21318,55532,70313,318
Upgrade
Net Income to Common
321,306119,029131,244186,856119,859
Upgrade
Net Income Growth
140.83%-1.04%-31.77%64.86%79.96%
Upgrade
Shares Outstanding (Basic)
5757575757
Upgrade
Shares Outstanding (Diluted)
5757575757
Upgrade
EPS (Basic)
5620.382082.102295.763268.542096.62
Upgrade
EPS (Diluted)
5620.002082.002295.763268.542096.62
Upgrade
EPS Growth
169.93%-9.31%-29.76%55.90%85.40%
Upgrade
Free Cash Flow
904,929814,478-206,663-329,382361,569
Upgrade
Free Cash Flow Per Share
15829.2914247.09-3615.02-5761.666324.68
Upgrade
Dividend Per Share
-2500.0002000.0002000.0002000.000
Upgrade
Dividend Growth
-25.00%--66.67%
Upgrade
Gross Margin
14.89%10.57%10.35%11.69%13.94%
Upgrade
Operating Margin
6.33%3.71%4.40%5.79%5.48%
Upgrade
Profit Margin
3.43%1.39%1.53%2.41%2.21%
Upgrade
Free Cash Flow Margin
9.67%9.48%-2.41%-4.25%6.67%
Upgrade
EBITDA
683,648435,778472,506541,714380,371
Upgrade
EBITDA Margin
7.31%5.07%5.51%7.00%7.02%
Upgrade
D&A For EBITDA
91,536117,00194,87193,08083,477
Upgrade
EBIT
592,112318,777377,636448,634296,894
Upgrade
EBIT Margin
6.33%3.71%4.40%5.79%5.48%
Upgrade
Effective Tax Rate
19.78%31.30%21.22%20.06%17.10%
Upgrade
Revenue as Reported
9,358,2448,588,3098,581,3587,742,7965,418,393
Upgrade
Advertising Expenses
---21,41261,760
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.