Binh Dien Fertilizer JSC (HOSE:BFC)
Vietnam · Delayed Price · Currency is VND 58,900
+1,900 (3.33%)
At close: May 22, 2026
Binh Dien Fertilizer JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 11,407,638 | 10,616,457 | 9,358,244 | 8,588,309 | 8,581,358 | 7,742,796 | |
Revenue Growth (YoY) | 14.40% | 13.44% | 8.96% | 0.08% | 10.83% | 42.90% |
Cost of Revenue | 10,019,567 | 9,291,161 | 7,963,332 | 7,680,241 | 7,693,227 | 6,837,873 |
Gross Profit | 1,388,071 | 1,325,296 | 1,394,912 | 908,068 | 888,131 | 904,923 |
Selling, General & Admin | 790,123 | 783,194 | 798,926 | 589,291 | 510,495 | 456,289 |
Operating Expenses | 790,123 | 783,194 | 798,926 | 589,291 | 510,495 | 456,289 |
Operating Income | 597,948 | 542,102 | 595,986 | 318,777 | 377,636 | 448,634 |
Interest Expense | -62,436 | -50,350 | -56,775 | -117,491 | -97,903 | -58,445 |
Interest & Investment Income | 22,742 | 23,568 | 27,511 | 20,411 | 624.33 | 900.09 |
Currency Exchange Gain (Loss) | -1,944 | -1,944 | -7,808 | -2,517 | -8,717 | 1,170 |
Other Non Operating Income (Expenses) | -23,297 | -19,504 | -25,557 | -23,070 | -26,263 | -21,028 |
EBT Excluding Unusual Items | 533,013 | 493,873 | 533,356 | 196,110 | 245,376 | 371,231 |
Gain (Loss) on Sale of Assets | 976.14 | 976.14 | 1,081 | 129.09 | 211.82 | - |
Pretax Income | 533,989 | 494,849 | 534,437 | 196,239 | 245,588 | 371,231 |
Income Tax Expense | 102,646 | 94,610 | 108,210 | 61,421 | 52,125 | 74,474 |
Earnings From Continuing Operations | 431,343 | 400,239 | 426,227 | 134,818 | 193,464 | 296,757 |
Minority Interest in Earnings | -89,879 | -90,363 | -68,754 | 13,424 | -43,665 | -77,198 |
Net Income | 341,464 | 309,876 | 357,473 | 148,242 | 149,798 | 219,559 |
Preferred Dividends & Other Adjustments | 34,146 | 30,988 | 43,862 | 29,213 | 18,555 | 32,703 |
Net Income to Common | 307,317 | 278,889 | 313,611 | 119,029 | 131,244 | 186,856 |
Net Income Growth | -11.37% | -13.31% | 141.14% | -1.04% | -31.77% | 64.86% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | 57 |
Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 57 | 57 |
Shares Change (YoY) | -2.70% | - | - | - | - | - |
EPS (Basic) | 5375.69 | 4878.40 | 5485.77 | 2082.10 | 2295.76 | 3268.54 |
EPS (Diluted) | 5375.00 | 4878.00 | 5485.77 | 2082.00 | 2295.76 | 3268.54 |
EPS Growth | -11.13% | -11.08% | 163.49% | -9.31% | -29.76% | 55.90% |
Free Cash Flow | -322,894 | -812,573 | 904,929 | 814,478 | -206,663 | -329,382 |
Free Cash Flow Per Share | -5648.16 | -14213.78 | 15829.29 | 14247.09 | -3615.02 | -5761.66 |
Dividend Per Share | - | - | - | 2500.000 | 2000.000 | 2000.000 |
Dividend Growth | - | - | - | 25.00% | - | - |
Gross Margin | 12.17% | 12.48% | 14.91% | 10.57% | 10.35% | 11.69% |
Operating Margin | 5.24% | 5.11% | 6.37% | 3.71% | 4.40% | 5.79% |
Profit Margin | 2.69% | 2.63% | 3.35% | 1.39% | 1.53% | 2.41% |
Free Cash Flow Margin | -2.83% | -7.65% | 9.67% | 9.48% | -2.41% | -4.25% |
EBITDA | 686,892 | 632,907 | 688,376 | 435,778 | 472,506 | 541,714 |
EBITDA Margin | 6.02% | 5.96% | 7.36% | 5.07% | 5.51% | 7.00% |
D&A For EBITDA | 88,944 | 90,805 | 92,390 | 117,001 | 94,871 | 93,080 |
EBIT | 597,948 | 542,102 | 595,986 | 318,777 | 377,636 | 448,634 |
EBIT Margin | 5.24% | 5.11% | 6.37% | 3.71% | 4.40% | 5.79% |
Effective Tax Rate | 19.22% | 19.12% | 20.25% | 31.30% | 21.22% | 20.06% |
Revenue as Reported | 11,407,638 | 10,616,457 | 9,358,244 | 8,588,309 | 8,581,358 | 7,742,796 |
Advertising Expenses | - | - | - | - | - | 21,412 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.