Binh Dinh Minerals JSC (HOSE:BMC)
Vietnam
· Delayed Price · Currency is VND 20,800
+400 (1.96%)
At close: Apr 17, 2025
Binh Dinh Minerals JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| Revenue | 166,197 | 195,320 | 179,942 | 153,888 | 372,583 | 331,218 | Upgrade
|
| Revenue Growth (YoY) | 21.21% | 8.55% | 16.93% | -58.70% | 12.49% | 7.15% | Upgrade
|
| Cost of Revenue | 119,942 | 141,510 | 130,515 | 107,041 | 228,781 | 171,387 | Upgrade
|
| Gross Profit | 46,255 | 53,810 | 49,426 | 46,847 | 143,802 | 159,830 | Upgrade
|
| Selling, General & Admin | 23,059 | 26,191 | 23,300 | 23,902 | 48,314 | 53,035 | Upgrade
|
| Operating Expenses | 23,059 | 26,191 | 23,300 | 23,902 | 48,314 | 53,035 | Upgrade
|
| Operating Income | 23,196 | 27,618 | 26,126 | 22,946 | 95,488 | 106,796 | Upgrade
|
| Interest Expense | -10.84 | - | - | -6.38 | -33.17 | - | Upgrade
|
| Interest & Investment Income | 1,951 | 2,047 | 2,677 | 26.85 | 1,706 | 4,275 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,137 | 2,451 | 1,713 | 570.76 | 1,457 | 168.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.06 | 1.06 | 272.73 | 2,957 | - | -30.41 | Upgrade
|
| EBT Excluding Unusual Items | 27,274 | 32,117 | 30,789 | 26,494 | 98,618 | 111,209 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 185.45 | 715.09 | Upgrade
|
| Pretax Income | 27,274 | 32,117 | 30,789 | 26,494 | 98,804 | 111,924 | Upgrade
|
| Income Tax Expense | 5,598 | 6,575 | 6,592 | 5,430 | 18,783 | 25,532 | Upgrade
|
| Net Income | 21,677 | 25,541 | 24,197 | 21,064 | 80,021 | 86,392 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2,554 | 2,554 | 2,662 | - | - | - | Upgrade
|
| Net Income to Common | 19,123 | 22,987 | 21,535 | 21,064 | 80,021 | 86,392 | Upgrade
|
| Net Income Growth | 38.04% | 5.56% | 14.87% | -73.68% | -7.38% | -5.47% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | 0.17% | - | - | - | 11.47% | -10.29% | Upgrade
|
| EPS (Basic) | 1541.13 | 1854.92 | 1737.76 | 1699.73 | 6457.11 | 7771.00 | Upgrade
|
| EPS (Diluted) | 1541.13 | 1854.92 | 1737.76 | 1699.73 | 6457.11 | 7771.00 | Upgrade
|
| EPS Growth | 21.57% | 6.74% | 2.24% | -73.68% | -16.91% | 5.38% | Upgrade
|
| Free Cash Flow | -19,006 | 2,763 | -18,879 | -24,854 | 59,308 | -32,450 | Upgrade
|
| Free Cash Flow Per Share | -1531.73 | 222.98 | -1523.39 | -2005.57 | 4785.76 | -2918.88 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2500.000 | - | Upgrade
|
| Gross Margin | 27.83% | 27.55% | 27.47% | 30.44% | 38.60% | 48.25% | Upgrade
|
| Operating Margin | 13.96% | 14.14% | 14.52% | 14.91% | 25.63% | 32.24% | Upgrade
|
| Profit Margin | 11.51% | 11.77% | 11.97% | 13.69% | 21.48% | 26.08% | Upgrade
|
| Free Cash Flow Margin | -11.44% | 1.42% | -10.49% | -16.15% | 15.92% | -9.80% | Upgrade
|
| EBITDA | 29,586 | 34,204 | 33,451 | 43,437 | 118,647 | 128,387 | Upgrade
|
| EBITDA Margin | 17.80% | 17.51% | 18.59% | 28.23% | 31.84% | 38.76% | Upgrade
|
| D&A For EBITDA | 6,390 | 6,586 | 7,325 | 20,491 | 23,159 | 21,591 | Upgrade
|
| EBIT | 23,196 | 27,618 | 26,126 | 22,946 | 95,488 | 106,796 | Upgrade
|
| EBIT Margin | 13.96% | 14.14% | 14.52% | 14.91% | 25.63% | 32.24% | Upgrade
|
| Effective Tax Rate | 20.52% | 20.47% | 21.41% | 20.50% | 19.01% | 22.81% | Upgrade
|
| Revenue as Reported | 166,197 | 195,320 | 179,942 | 153,888 | 372,583 | 331,218 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.