Binh Dinh Minerals JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	136,319	182,791	261,484	183,411	329,644	499,423
Market Cap Growth	-48.11%	-30.09%	42.57%	-44.36%	-33.99%	-17.08%
Enterprise Value	64,388	122,804	227,501	149,428	324,744	440,355
Last Close Price	11000.00	14750.00	19806.13	13014.63	13002.45	19031.43
PE Ratio	25.32	23.20	12.02	8.52	15.65	6.24
PS Ratio	1.19	1.52	1.34	1.02	2.14	1.34
PB Ratio	0.59	0.80	1.10	0.80	1.48	2.33
P/TBV Ratio	0.59	0.80	1.10	0.80	1.48	2.33
P/FCF Ratio	-	-	94.63	-	-	8.42
P/OCF Ratio	5.45	-	42.16	-	-	6.21
EV/Sales Ratio	0.56	1.02	1.17	0.83	2.11	1.18
EV/EBITDA Ratio	4.22	6.94	6.65	4.47	7.48	3.71
EV/EBIT Ratio	6.72	10.39	8.24	5.72	14.15	4.61
EV/FCF Ratio	-	-	82.33	-	-	7.43
Net Debt / Equity Ratio	-0.31	-0.26	-0.34	-0.39	-0.02	-0.19
Net Debt / EBITDA Ratio	-4.72	-3.39	-2.35	-2.65	-0.10	-0.35
Net Debt / FCF Ratio	-2.88	10.39	-29.08	4.70	0.18	-0.70
Asset Turnover	0.46	0.48	0.77	-	0.58	1.37
Inventory Turnover	0.82	0.88	1.62	-	1.32	3.42
Quick Ratio	5.99	4.60	4.50	4.68	1.17	1.11
Current Ratio	15.65	14.12	10.42	8.96	5.27	2.89
Return on Equity (ROE)	4.00%	4.96%	10.98%	-	9.63%	38.28%
Return on Assets (ROA)	2.41%	2.96%	6.80%	-	5.42%	21.95%
Return on Invested Capital (ROIC)	4.70%	5.83%	14.84%	11.46%	9.31%	45.90%
Return on Capital Employed (ROCE)	4.20%	5.20%	11.70%	11.40%	10.00%	42.80%
Earnings Yield	3.95%	6.30%	9.77%	13.19%	6.39%	16.02%
FCF Yield	-	-3.16%	1.06%	-10.29%	-7.54%	11.88%
Dividend Yield	11.30%	-	6.56%	-	-	13.14%
Payout Ratio	178.61%	139.89%	55.80%	46.09%	57.57%	75.65%
Buyback Yield / Dilution	45.85%	-	-	-	-	-11.47%
Total Shareholder Return	57.05%	-	6.56%	-	-	1.66%