Bao Minh Insurance Corporation (HOSE:BMI)

Bao Minh Insurance Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,958,300	2,785,499	2,574,498	2,356,916	4,779,606	2,795,434
Market Cap Growth	5.20%	8.20%	9.23%	-50.69%	70.98%	23.39%
Enterprise Value	2,728,927	2,529,086	2,364,350	2,110,379	4,521,834	2,495,927
PE Ratio	10.99	13.43	8.92	9.75	22.08	16.88
PS Ratio	0.53	0.51	0.50	0.49	1.16	0.69
PB Ratio	1.01	1.00	0.97	0.98	2.05	1.21
P/FCF Ratio	-	21.80	-	-	9.02	10.01
P/OCF Ratio	-	20.56	-	-	8.83	9.38
EV/Sales Ratio	0.49	0.47	0.46	0.44	1.10	0.61
EV/EBITDA Ratio	7.32	8.66	6.08	5.01	11.02	7.57
EV/EBIT Ratio	7.58	9.15	6.37	5.23	11.57	8.06
EV/FCF Ratio	-8.84	19.80	-	-	8.53	8.94
Quick Ratio	0.88	0.83	0.82	0.78	0.67	0.64
Current Ratio	1.42	1.36	1.43	1.36	1.29	1.28
Asset Turnover	0.71	0.74	0.73	0.66	0.59	0.66
Return on Equity (ROE)	10.54%	8.75%	13.02%	11.88%	11.00%	8.49%
Return on Assets (ROA)	2.73%	2.34%	3.31%	3.50%	3.51%	3.15%
Return on Capital (ROIC)	7.51%	6.36%	9.19%	10.63%	10.54%	8.42%
Earnings Yield	9.10%	8.53%	12.78%	11.96%	5.34%	6.98%
FCF Yield	-10.43%	4.59%	-16.49%	-3.65%	11.09%	9.99%
Dividend Yield	2.24%	2.44%	2.44%	2.48%	3.84%	7.72%
Payout Ratio	22.16%	25.37%	16.66%	58.34%	71.63%	70.19%
Buyback Yield / Dilution	-11.01%	-	0.00%	-	0.00%	-
Total Shareholder Return	-8.77%	2.44%	2.44%	2.48%	3.84%	7.72%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.