Binh Minh Plastics JSC (HOSE:BMP)
Vietnam
· Delayed Price · Currency is VND 144,400
+9,400 (6.96%)
At close: Apr 23, 2025
Binh Minh Plastics JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Revenue | 4,995,928 | 4,615,679 | 5,156,984 | 5,808,344 | 4,552,757 | 4,685,640 | Upgrade
|
| Revenue Growth (YoY) | 5.85% | -10.50% | -11.21% | 27.58% | -2.84% | 8.03% | Upgrade
|
| Cost of Revenue | 2,842,186 | 2,627,052 | 3,040,564 | 4,200,684 | 3,848,838 | 3,438,659 | Upgrade
|
| Gross Profit | 2,153,742 | 1,988,627 | 2,116,420 | 1,607,660 | 703,919 | 1,246,982 | Upgrade
|
| Selling, General & Admin | 710,843 | 675,557 | 783,170 | 632,269 | 368,986 | 548,791 | Upgrade
|
| Operating Expenses | 710,843 | 675,557 | 783,170 | 632,269 | 368,986 | 548,791 | Upgrade
|
| Operating Income | 1,442,898 | 1,313,070 | 1,333,250 | 975,391 | 334,933 | 698,190 | Upgrade
|
| Interest Expense | -2.42 | -20.86 | -38.68 | -27.58 | -39.58 | -50.84 | Upgrade
|
| Interest & Investment Income | 79,738 | 77,696 | 117,025 | 53,374 | 58,685 | 77,723 | Upgrade
|
| Earnings From Equity Investments | -74.6 | -497.49 | -2,131 | -4,941 | 2,305 | 1,673 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,051 | -1,538 | 593.63 | 645.84 | -391.2 | 438.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -160,409 | -148,799 | -144,906 | -153,280 | -121,198 | -121,434 | Upgrade
|
| EBT Excluding Unusual Items | 1,361,100 | 1,239,911 | 1,303,793 | 871,162 | 274,294 | 656,540 | Upgrade
|
| Gain (Loss) on Sale of Assets | 621.97 | 621.97 | 3,390 | 180.39 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -6,093 | - | Upgrade
|
| Pretax Income | 1,361,722 | 1,240,533 | 1,307,183 | 871,342 | 268,201 | 656,540 | Upgrade
|
| Income Tax Expense | 273,924 | 249,771 | 266,177 | 177,074 | 53,824 | 133,954 | Upgrade
|
| Net Income | 1,087,797 | 990,762 | 1,041,006 | 694,269 | 214,377 | 522,586 | Upgrade
|
| Net Income to Common | 1,087,797 | 990,762 | 1,041,006 | 694,269 | 214,377 | 522,586 | Upgrade
|
| Net Income Growth | 14.49% | -4.83% | 49.94% | 223.85% | -58.98% | 23.61% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 82 | 82 | Upgrade
|
| EPS (Basic) | 13288.36 | 12102.99 | 12716.77 | 8481.08 | 2618.79 | 6383.82 | Upgrade
|
| EPS (Diluted) | 13288.36 | 12102.99 | 12716.77 | 8481.08 | 2618.79 | 6383.82 | Upgrade
|
| EPS Growth | 14.49% | -4.83% | 49.94% | 223.85% | -58.98% | 23.61% | Upgrade
|
| Free Cash Flow | 1,117,794 | 791,557 | 1,544,860 | 729,157 | -190,021 | 822,525 | Upgrade
|
| Free Cash Flow Per Share | 13654.79 | 9669.53 | 18871.76 | 8907.26 | -2321.27 | 10047.83 | Upgrade
|
| Dividend Per Share | - | - | 12600.000 | 8400.000 | 2600.000 | 6320.000 | Upgrade
|
| Dividend Growth | - | - | 50.00% | 223.08% | -58.86% | 58.00% | Upgrade
|
| Gross Margin | 43.11% | 43.08% | 41.04% | 27.68% | 15.46% | 26.61% | Upgrade
|
| Operating Margin | 28.88% | 28.45% | 25.85% | 16.79% | 7.36% | 14.90% | Upgrade
|
| Profit Margin | 21.77% | 21.46% | 20.19% | 11.95% | 4.71% | 11.15% | Upgrade
|
| Free Cash Flow Margin | 22.37% | 17.15% | 29.96% | 12.55% | -4.17% | 17.55% | Upgrade
|
| EBITDA | 1,546,331 | 1,423,455 | 1,505,359 | 1,145,538 | 525,869 | 906,690 | Upgrade
|
| EBITDA Margin | 30.95% | 30.84% | 29.19% | 19.72% | 11.55% | 19.35% | Upgrade
|
| D&A For EBITDA | 103,432 | 110,385 | 172,109 | 170,147 | 190,936 | 208,500 | Upgrade
|
| EBIT | 1,442,898 | 1,313,070 | 1,333,250 | 975,391 | 334,933 | 698,190 | Upgrade
|
| EBIT Margin | 28.88% | 28.45% | 25.85% | 16.79% | 7.36% | 14.90% | Upgrade
|
| Effective Tax Rate | 20.12% | 20.13% | 20.36% | 20.32% | 20.07% | 20.40% | Upgrade
|
| Revenue as Reported | 4,995,928 | 4,615,679 | 5,156,984 | 5,808,344 | 4,552,757 | 4,685,640 | Upgrade
|
| Advertising Expenses | - | 9,144 | 7,634 | 7,627 | 3,580 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.