Binh Minh Plastics JSC (HOSE:BMP)
Vietnam · Delayed Price · Currency is VND 155,200
-300 (-0.19%)
At close: Feb 9, 2026
Binh Minh Plastics JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 5,509,578 | 4,615,679 | 5,156,984 | 5,808,344 | 4,552,757 | |
Revenue Growth (YoY) | 19.37% | -10.50% | -11.21% | 27.58% | -2.84% |
Cost of Revenue | 2,970,014 | 2,627,052 | 3,040,564 | 4,200,684 | 3,848,838 |
Gross Profit | 2,539,564 | 1,988,627 | 2,116,420 | 1,607,660 | 703,919 |
Selling, General & Admin | 876,685 | 675,557 | 783,170 | 632,269 | 368,986 |
Operating Expenses | 876,685 | 675,557 | 783,170 | 632,269 | 368,986 |
Operating Income | 1,662,879 | 1,313,070 | 1,333,250 | 975,391 | 334,933 |
Interest Expense | -13.86 | -20.86 | -38.68 | -27.58 | -39.58 |
Interest & Investment Income | 101,490 | 77,696 | 117,025 | 53,374 | 58,685 |
Earnings From Equity Investments | 1,081 | -497.49 | -2,131 | -4,941 | 2,305 |
Currency Exchange Gain (Loss) | -855.46 | -1,538 | 593.63 | 645.84 | -391.2 |
Other Non Operating Income (Expenses) | -229,164 | -148,799 | -144,906 | -153,280 | -121,198 |
EBT Excluding Unusual Items | 1,535,417 | 1,239,911 | 1,303,793 | 871,162 | 274,294 |
Gain (Loss) on Sale of Investments | 2,000 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1,502 | 621.97 | 3,390 | 180.39 | - |
Other Unusual Items | - | - | - | - | -6,093 |
Pretax Income | 1,538,919 | 1,240,533 | 1,307,183 | 871,342 | 268,201 |
Income Tax Expense | 310,183 | 249,771 | 266,177 | 177,074 | 53,824 |
Net Income | 1,228,735 | 990,762 | 1,041,006 | 694,269 | 214,377 |
Net Income to Common | 1,228,735 | 990,762 | 1,041,006 | 694,269 | 214,377 |
Net Income Growth | 24.02% | -4.83% | 49.94% | 223.85% | -58.98% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 82 |
EPS (Basic) | 15010.03 | 12102.99 | 12716.77 | 8481.08 | 2618.79 |
EPS (Diluted) | 15010.03 | 12102.99 | 12716.77 | 8481.08 | 2618.79 |
EPS Growth | 24.02% | -4.83% | 49.94% | 223.85% | -58.98% |
Free Cash Flow | 1,093,080 | 791,557 | 1,544,860 | 729,157 | -190,021 |
Free Cash Flow Per Share | 13352.89 | 9669.53 | 18871.76 | 8907.26 | -2321.27 |
Dividend Per Share | - | 11990.000 | 12600.000 | 8400.000 | 2600.000 |
Dividend Growth | - | -4.84% | 50.00% | 223.08% | -58.86% |
Gross Margin | 46.09% | 43.08% | 41.04% | 27.68% | 15.46% |
Operating Margin | 30.18% | 28.45% | 25.85% | 16.79% | 7.36% |
Profit Margin | 22.30% | 21.46% | 20.19% | 11.95% | 4.71% |
Free Cash Flow Margin | 19.84% | 17.15% | 29.96% | 12.55% | -4.17% |
EBITDA | 1,754,959 | 1,423,455 | 1,505,359 | 1,145,538 | 525,869 |
EBITDA Margin | 31.85% | 30.84% | 29.19% | 19.72% | 11.55% |
D&A For EBITDA | 92,080 | 110,385 | 172,109 | 170,147 | 190,936 |
EBIT | 1,662,879 | 1,313,070 | 1,333,250 | 975,391 | 334,933 |
EBIT Margin | 30.18% | 28.45% | 25.85% | 16.79% | 7.36% |
Effective Tax Rate | 20.16% | 20.13% | 20.36% | 20.32% | 20.07% |
Revenue as Reported | 5,509,578 | 4,615,679 | 5,156,984 | 5,808,344 | 4,552,757 |
Advertising Expenses | - | 9,144 | 7,634 | 7,627 | 3,580 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.