Binh Minh Plastics JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	12,279,141	14,325,664	10,731,969	8,538,096	4,911,656	4,903,470
Market Cap Growth	20.19%	33.49%	25.70%	73.83%	0.17%	-4.31%
Enterprise Value	9,823,569	11,638,884	8,495,619	6,557,864	3,711,812	4,143,269
Last Close Price	150000.00	175000.00	120744.47	87193.05	43847.01	39679.39
PE Ratio	9.86	11.66	10.83	8.20	7.08	22.87
Forward PE	10.08	11.89	10.90	10.43	8.37	14.73
PS Ratio	2.20	2.60	2.33	1.66	0.85	1.08
PB Ratio	3.86	4.98	3.97	3.17	1.87	2.14
P/TBV Ratio	3.87	4.99	3.98	3.18	1.88	2.15
P/FCF Ratio	12.88	13.11	13.56	5.53	6.74	-
P/OCF Ratio	10.94	11.75	11.92	5.33	6.15	-
PEG Ratio	-	0.18	0.18	0.18	0.19	6.50
EV/Sales Ratio	1.76	2.11	1.84	1.27	0.64	0.91
EV/EBITDA Ratio	5.49	6.63	5.97	4.36	3.24	7.88
EV/EBIT Ratio	5.80	7.00	6.47	4.92	3.81	12.37
EV/FCF Ratio	10.30	10.65	10.73	4.25	5.09	-
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.03
Debt / EBITDA Ratio	0.03	0.03	0.04	0.04	0.05	0.11
Debt / FCF Ratio	0.06	0.05	0.07	0.04	0.08	-
Net Debt / Equity Ratio	-0.77	-0.70	-0.69	-0.73	-0.49	-0.41
Net Debt / EBITDA Ratio	-1.37	-1.14	-1.31	-1.30	-1.11	-1.79
Net Debt / FCF Ratio	-2.57	-1.83	-2.35	-1.27	-1.74	4.95
Asset Turnover	1.50	1.68	1.43	1.64	1.98	1.55
Inventory Turnover	7.32	6.01	6.35	6.46	7.03	7.58
Quick Ratio	4.19	4.46	4.30	3.96	3.86	2.27
Current Ratio	5.16	5.70	5.40	4.75	5.49	3.84
Return on Equity (ROE)	40.38%	44.05%	36.75%	39.20%	28.25%	9.00%
Return on Assets (ROA)	28.40%	31.59%	25.42%	26.45%	20.72%	7.14%
Return on Invested Capital (ROIC)	168.91%	154.62%	133.09%	101.99%	57.52%	21.64%
Return on Capital Employed (ROCE)	52.90%	57.40%	48.30%	49.20%	36.90%	14.50%
Earnings Yield	10.15%	8.58%	9.23%	12.19%	14.13%	4.37%
FCF Yield	7.77%	7.63%	7.38%	18.09%	14.85%	-3.88%
Dividend Yield	8.76%	-	9.93%	14.45%	19.16%	6.55%
Payout Ratio	83.78%	84.94%	97.83%	92.79%	67.21%	132.89%
Total Shareholder Return	8.76%	-	9.93%	14.45%	19.16%	6.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.