Binh Minh Plastics JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	10,887,505	14,325,664	10,731,969	8,538,096	4,911,656	4,903,470
Market Cap Growth	10.83%	33.49%	25.70%	73.83%	0.17%	-4.31%
Enterprise Value	8,884,997	11,638,884	8,495,619	6,557,864	3,711,812	4,143,269
Last Close Price	133000.00	175000.00	120744.47	87193.05	43847.01	39679.39
PE Ratio	8.86	11.66	10.83	8.20	7.08	22.87
Forward PE	8.74	11.89	10.90	10.43	8.37	14.73
PS Ratio	1.98	2.60	2.33	1.66	0.85	1.08
PB Ratio	3.78	4.98	3.97	3.17	1.87	2.14
P/TBV Ratio	3.79	4.99	3.98	3.18	1.88	2.15
P/FCF Ratio	9.96	13.11	13.56	5.53	6.74	-
P/OCF Ratio	8.93	11.75	11.92	5.33	6.15	-
PEG Ratio	-	0.18	0.18	0.18	0.19	6.50
EV/Sales Ratio	1.61	2.11	1.84	1.27	0.64	0.91
EV/EBITDA Ratio	5.06	6.63	5.97	4.36	3.24	7.88
EV/EBIT Ratio	5.34	7.00	6.47	4.92	3.81	12.37
EV/FCF Ratio	8.13	10.65	10.73	4.25	5.09	-
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.03
Debt / EBITDA Ratio	0.03	0.03	0.04	0.04	0.05	0.11
Debt / FCF Ratio	0.05	0.05	0.07	0.04	0.08	-
Net Debt / Equity Ratio	-0.70	-0.70	-0.69	-0.73	-0.49	-0.41
Net Debt / EBITDA Ratio	-1.14	-1.14	-1.31	-1.30	-1.11	-1.79
Net Debt / FCF Ratio	-1.83	-1.83	-2.35	-1.27	-1.74	4.95
Asset Turnover	1.68	1.68	1.43	1.64	1.98	1.55
Inventory Turnover	6.01	6.01	6.35	6.46	7.03	7.58
Quick Ratio	4.46	4.46	4.30	3.96	3.86	2.27
Current Ratio	5.70	5.70	5.40	4.75	5.49	3.84
Return on Equity (ROE)	44.05%	44.05%	36.75%	39.20%	28.25%	9.00%
Return on Assets (ROA)	31.59%	31.59%	25.42%	26.45%	20.72%	7.14%
Return on Invested Capital (ROIC)	198.70%	154.62%	133.09%	101.99%	57.52%	21.64%
Return on Capital Employed (ROCE)	57.40%	57.40%	48.30%	49.20%	36.90%	14.50%
Earnings Yield	11.29%	8.58%	9.23%	12.19%	14.13%	4.37%
FCF Yield	10.04%	7.63%	7.38%	18.09%	14.85%	-3.88%
Dividend Yield	9.59%	-	9.93%	14.45%	19.16%	6.55%
Payout Ratio	84.94%	84.94%	97.83%	92.79%	67.21%	132.89%
Total Shareholder Return	9.59%	-	9.93%	14.45%	19.16%	6.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.