HOSE:CTD Balance Sheet

Financials in millions VND. Fiscal year is July - June.

Millions VND. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,846,994	2,712,313	2,210,413	1,882,761	1,064,440	884,710
Short-Term Investments	4,462,619	1,527,970	1,627,669	1,989,982	1,624,846	2,435,011
Trading Asset Securities	-	114,829	252,714	225,076	188,208	-
Cash & Short-Term Investments	6,309,614	4,355,112	4,090,796	4,097,819	2,877,494	3,319,721
Cash Growth	33.54%	6.46%	-0.17%	42.41%	-13.32%	-2.68%
Accounts Receivable	14,309,918	13,630,400	10,890,243	10,525,986	9,930,822	7,530,191
Other Receivables	89,678	40,205	53,675	82,199	63,081	114,812
Receivables	14,523,145	13,710,659	10,977,859	10,987,902	10,425,948	8,217,633
Inventory	7,569,293	5,964,212	3,126,139	3,148,106	2,837,857	1,692,285
Prepaid Expenses	20,514	6,756	7,374	7,324	7,736	9,501
Other Current Assets	3,942,387	3,926,419	2,254,038	1,642,846	1,315,967	636,803
Total Current Assets	32,364,954	27,963,159	20,456,205	19,883,997	17,465,001	13,875,943
Property, Plant & Equipment	608,835	389,567	468,763	449,440	473,758	608,733
Long-Term Investments	322,250	315,316	309,363	304,073	311,021	334,844
Goodwill	141,669	168,171	109,237	-	-	-
Other Intangible Assets	98,222	101,889	101,513	106,580	111,209	107,628
Long-Term Deferred Tax Assets	99,093	115,814	143,428	82,522	67,276	43,432
Other Long-Term Assets	807,218	619,344	1,244,438	548,418	538,807	78,916
Total Assets	34,442,242	29,701,488	22,868,775	21,375,030	18,967,072	15,049,496
Accounts Payable	8,056,902	7,534,364	6,161,312	5,195,970	5,188,558	3,260,992
Accrued Expenses	228,645	300,041	248,731	181,465	163,331	114,744
Short-Term Debt	5,125,566	4,082,373	1,684,020	691,556	547,309	-
Current Portion of Long-Term Debt	92,459	-	436,256	4,860	4,860	-
Current Portion of Leases	-	-	-	907.3	907.3	1,724
Current Income Taxes Payable	69,707	28,021	75,820	17,914	-	-
Current Unearned Revenue	3,760	4,322	5,357	6,434	11,438	37,992
Other Current Liabilities	11,270,789	8,734,571	5,611,847	6,503,932	4,310,181	3,383,940
Total Current Liabilities	24,847,828	20,683,694	14,223,343	12,603,037	10,226,585	6,799,392
Long-Term Debt	179,918	2,826	21,117	497,729	524,113	-
Long-Term Deferred Tax Liabilities	26,167	27,601	29,480	-	-	-
Other Long-Term Liabilities	2,992	22,202	3,568	2,553	2,412	2,544
Total Liabilities	25,056,904	20,736,323	14,277,508	13,103,319	10,753,110	6,801,935
Common Stock	1,036,333	1,036,333	1,036,333	788,308	788,308	792,550
Additional Paid-In Capital	2,714,397	2,714,397	2,879,708	2,958,324	3,019,470	3,038,990
Retained Earnings	5,894,530	5,473,309	5,117,054	5,055,509	5,003,281	4,982,569
Treasury Stock	-264,867	-264,867	-445,191	-530,941	-597,635	-621,396
Comprehensive Income & Other	4,367	5,433	2,831	-	-	-
Total Common Equity	9,384,760	8,964,604	8,590,734	8,271,200	8,213,425	8,192,713
Minority Interest	577.59	560.26	533.13	510.79	537.52	54,848
Shareholders' Equity	9,385,337	8,965,165	8,591,267	8,271,711	8,213,962	8,247,561
Total Liabilities & Equity	34,442,242	29,701,488	22,868,775	21,375,030	18,967,072	15,049,496
Total Debt	5,397,943	4,085,199	2,141,393	1,195,052	1,077,190	1,724
Net Cash (Debt)	911,671	269,913	1,949,403	2,902,767	1,800,304	3,317,997
Net Cash Growth	-56.01%	-86.15%	-32.84%	61.24%	-45.74%	-2.73%
Net Cash Per Share	8614.42	2569.54	18303.99	27812.81	17410.51	31931.51
Filing Date Shares Outstanding	106.5	106.5	104.93	107.26	103.4	103.4
Total Common Shares Outstanding	106.5	106.5	104.93	107.26	103.4	103.4
Working Capital	7,517,126	7,279,465	6,232,862	7,280,960	7,238,416	7,076,552
Book Value Per Share	88118.55	84173.49	81873.81	77111.98	79431.00	79230.70
Tangible Book Value	9,144,868	8,694,544	8,379,984	8,164,620	8,102,215	8,085,085
Tangible Book Value Per Share	85866.08	81637.75	79865.26	76118.33	78355.51	78189.84
Buildings	272,954	268,067	249,454	246,259	246,286	243,162
Machinery	1,135,209	981,169	943,076	876,515	864,418	754,938
Construction In Progress	151,918	49,745	114,540	32,705	24,927	185,212
Order Backlog	-	-	-	-	17,000,000	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.