Coteccons Construction JSC (HOSE:CTD)
63,500
+800 (1.28%)
At close: Aug 12, 2026
HOSE:CTD Balance Sheet
Financials in millions VND. Fiscal year is July - June.
Millions VND. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 3,935,562 | 2,712,313 | 2,210,413 | 1,882,761 | 1,064,440 |
Short-Term Investments | 3,913,286 | 1,527,970 | 1,627,669 | 1,989,982 | 1,624,846 |
Trading Asset Securities | - | 114,829 | 252,714 | 225,076 | 188,208 |
Cash & Short-Term Investments | 7,848,849 | 4,355,112 | 4,090,796 | 4,097,819 | 2,877,494 |
Cash Growth | 80.22% | 6.46% | -0.17% | 42.41% | -13.32% |
Accounts Receivable | 14,066,403 | 13,630,400 | 10,890,243 | 10,525,986 | 9,930,822 |
Other Receivables | 100,004 | 40,205 | 53,675 | 82,199 | 63,081 |
Receivables | 14,459,988 | 13,710,659 | 10,977,859 | 10,987,902 | 10,425,948 |
Inventory | 9,905,753 | 5,964,212 | 3,126,139 | 3,148,106 | 2,837,857 |
Prepaid Expenses | 8,885 | 6,756 | 7,374 | 7,324 | 7,736 |
Other Current Assets | 4,473,804 | 3,926,419 | 2,254,038 | 1,642,846 | 1,315,967 |
Total Current Assets | 36,697,279 | 27,963,159 | 20,456,205 | 19,883,997 | 17,465,001 |
Property, Plant & Equipment | 546,083 | 389,567 | 468,763 | 449,440 | 473,758 |
Long-Term Investments | 321,577 | 315,316 | 309,363 | 304,073 | 311,021 |
Goodwill | 137,803 | 168,171 | 109,237 | - | - |
Other Intangible Assets | 110,796 | 101,889 | 101,513 | 106,580 | 111,209 |
Long-Term Deferred Tax Assets | 131,061 | 115,814 | 143,428 | 82,522 | 67,276 |
Other Long-Term Assets | 806,275 | 619,344 | 1,244,438 | 548,418 | 538,807 |
Total Assets | 38,750,874 | 29,701,488 | 22,868,775 | 21,375,030 | 18,967,072 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 8,805,662 | 7,534,364 | 6,161,312 | 5,195,970 | 5,188,558 |
Accrued Expenses | 497,093 | 300,041 | 248,731 | 181,465 | 163,331 |
Short-Term Debt | 5,027,545 | 4,082,373 | 1,684,020 | 691,556 | 547,309 |
Current Portion of Long-Term Debt | 102,681 | - | 436,256 | 4,860 | 4,860 |
Current Portion of Leases | 950.3 | - | - | 907.3 | 907.3 |
Current Income Taxes Payable | 181,804 | 28,021 | 75,820 | 17,914 | - |
Current Unearned Revenue | 3,214 | 4,322 | 5,357 | 6,434 | 11,438 |
Other Current Liabilities | 12,910,703 | 8,734,571 | 5,611,847 | 6,503,932 | 4,310,181 |
Total Current Liabilities | 27,529,651 | 20,683,694 | 14,223,343 | 12,603,037 | 10,226,585 |
Long-Term Debt | 1,538,982 | 2,826 | 21,117 | 497,729 | 524,113 |
Long-Term Leases | 2,691 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 24,606 | 27,601 | 29,480 | - | - |
Other Long-Term Liabilities | 3,060 | 22,202 | 3,568 | 2,553 | 2,412 |
Total Liabilities | 29,098,991 | 20,736,323 | 14,277,508 | 13,103,319 | 10,753,110 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 1,140,265 | 1,036,333 | 1,036,333 | 788,308 | 788,308 |
Additional Paid-In Capital | 2,714,397 | 2,714,397 | 2,879,708 | 2,958,324 | 3,019,470 |
Retained Earnings | 6,055,802 | 5,473,309 | 5,117,054 | 5,055,509 | 5,003,281 |
Treasury Stock | -264,867 | -264,867 | -445,191 | -530,941 | -597,635 |
Comprehensive Income & Other | 5,693 | 5,433 | 2,831 | - | - |
Total Common Equity | 9,651,289 | 8,964,604 | 8,590,734 | 8,271,200 | 8,213,425 |
Minority Interest | 594.28 | 560.26 | 533.13 | 510.79 | 537.52 |
Shareholders' Equity | 9,651,884 | 8,965,165 | 8,591,267 | 8,271,711 | 8,213,962 |
Total Liabilities & Equity | 38,750,874 | 29,701,488 | 22,868,775 | 21,375,030 | 18,967,072 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 6,672,848 | 4,085,199 | 2,141,393 | 1,195,052 | 1,077,190 |
Net Cash (Debt) | 1,176,001 | 269,913 | 1,949,403 | 2,902,767 | 1,800,304 |
Net Cash Growth | 335.70% | -86.15% | -32.84% | 61.24% | -45.74% |
Net Cash Per Share | 10516.60 | 2447.18 | 17432.37 | 26488.39 | 16581.44 |
Filing Date Shares Outstanding | 111.82 | 111.83 | 110.17 | 112.63 | 108.57 |
Total Common Shares Outstanding | 111.82 | 111.83 | 110.17 | 112.63 | 108.57 |
Working Capital | 9,167,627 | 7,279,465 | 6,232,862 | 7,280,960 | 7,238,416 |
Book Value Per Share | 86308.46 | 80165.23 | 77975.06 | 73439.98 | 75648.57 |
Tangible Book Value | 9,402,691 | 8,694,544 | 8,379,984 | 8,164,620 | 8,102,215 |
Tangible Book Value Per Share | 84085.31 | 77750.24 | 76062.15 | 72493.65 | 74624.29 |
Buildings | 271,832 | 268,067 | 249,454 | 246,259 | 246,286 |
Machinery | 1,142,079 | 981,169 | 943,076 | 876,515 | 864,418 |
Construction In Progress | 116,645 | 49,745 | 114,540 | 32,705 | 24,927 |
Order Backlog | - | - | - | - | 17,000,000 |