HOSE:CTG Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	12,583,484	11,147,549	231,503,809	206,571,110	140,993,143
Investment Securities	679,689,852	589,071,035	222,122,802	210,782,795	180,971,455
Trading Asset Securities	3,170,879	2,798,875	2,487,905	4,464,910	3,930,099
Total Investments	682,860,731	591,869,910	224,610,707	215,247,705	184,901,554
Gross Loans	2,005,379,232	1,729,907,561	1,493,956,186	1,294,820,987	1,150,185,049
Allowance for Loan Losses	-34,810,365	-36,664,125	-27,772,921	-29,413,230	-25,795,102
Net Loans	1,970,568,867	1,693,243,436	1,466,183,265	1,265,407,757	1,124,389,947
Property, Plant & Equipment	6,729,017	6,149,216	11,703,487	11,681,113	11,760,186
Other Intangible Assets	4,097,726	3,852,941	3,992,272	4,155,504	4,303,330
Accrued Interest Receivable	17,173,963	13,312,631	14,761,581	12,399,295	9,856,571
Other Receivables	-108,723	-106,441	34,894,383	59,379,204	27,492,360
Restricted Cash	35,225,543	34,431,657	40,597,059	29,727,110	23,383,443
Other Current Assets	-	-	3,452,083	3,289,898	3,368,850
Long-Term Deferred Tax Assets	434	4,369	-	-	338
Other Long-Term Assets	38,568,258	31,482,464	914,960	952,172	1,137,676
Total Assets	2,767,699,300	2,385,387,732	2,032,613,606	1,808,810,868	1,531,587,398
Accounts Payable	-	-	77,862	69,226	289,858
Accrued Expenses	3,183,018	3,800,685	3,369,253	3,067,137	2,468,378
Interest Bearing Deposits	1,449,164,271	1,272,400,071	1,207,584,106	1,150,062,088	994,871,688
Non-Interest Bearing Deposits	878,751,684	732,207,476	484,254,896	342,089,147	232,436,359
Total Deposits	2,327,915,955	2,004,607,547	1,691,839,002	1,492,151,235	1,227,308,047
Short-Term Borrowings	9,660,503	9,408,699	555,946	648,396	-
Current Portion of Long-Term Debt	120,907,757	495,011	766,887	1,088,233	1,505,274
Current Income Taxes Payable	-	-	3,119,682	2,959,719	721,321
Accrued Interest Payable	26,660,549	21,026,493	27,999,187	21,587,660	16,867,319
Other Current Liabilities	6,033,105	3,869,525	2,241,727	4,045,663	9,067,469
Long-Term Debt	73,708,564	176,479,668	162,042,481	163,259,935	172,187,757
Long-Term Deferred Tax Liabilities	-	-	171	112	-
Other Long-Term Liabilities	19,988,668	17,195,396	14,729,588	11,617,244	7,522,464
Total Liabilities	2,588,058,119	2,236,883,024	1,906,741,786	1,700,494,560	1,437,937,887
Common Stock	77,669,446	53,699,917	53,699,917	48,057,506	48,057,506
Additional Paid-In Capital	8,974,666	8,974,677	8,974,677	8,974,677	8,974,698
Retained Earnings	89,853,325	83,706,875	61,413,004	49,587,653	35,161,396
Comprehensive Income & Other	1,937,311	1,152,510	923,002	957,025	761,139
Total Common Equity	178,434,748	147,533,979	125,010,600	107,576,861	92,954,739
Minority Interest	1,206,433	970,729	861,220	739,447	694,772
Shareholders' Equity	179,641,181	148,504,708	125,871,820	108,316,308	93,649,511
Total Liabilities & Equity	2,767,699,300	2,385,387,732	2,032,613,606	1,808,810,868	1,531,587,398
Total Debt	204,276,824	186,383,378	163,365,314	164,996,564	173,693,031
Net Cash (Debt)	274,858,705	198,093,084	108,112,188	72,989,962	-28,632,909
Net Cash Growth	38.75%	83.23%	48.12%	-	-
Net Cash Per Share	35388.27	25503.94	13919.15	9397.26	-3686.39
Filing Date Shares Outstanding	7,767	7,767	7,767	7,767	7,767
Total Common Shares Outstanding	7,767	7,767	7,767	7,767	7,767
Book Value Per Share	22973.61	18994.59	16094.77	13850.16	11967.61
Tangible Book Value	174,337,022	143,681,038	121,018,328	103,421,357	88,651,409
Tangible Book Value Per Share	22446.02	18498.54	15580.78	13315.15	11413.57

Source: S&P Global Market Intelligence. Banks template. Financial Sources.