Cuong Thuan Idico Development Investment Corporation (HOSE:CTI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
21,950
+500 (2.33%)
At close: Apr 2, 2025

HOSE:CTI Balance Sheet

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
Cash & Equivalents
45,12923,05253,335217,765184,277
Upgrade
Short-Term Investments
-3,1402,573--
Upgrade
Cash & Short-Term Investments
45,12926,19155,908217,765184,277
Upgrade
Cash Growth
72.30%-53.15%-74.33%18.17%120.74%
Upgrade
Accounts Receivable
32,71816,32816,56423,28223,820
Upgrade
Other Receivables
15,4144,84114,95017,50313,099
Upgrade
Receivables
48,13129,72831,51440,78542,419
Upgrade
Inventory
343,066169,370148,232116,223198,817
Upgrade
Prepaid Expenses
1,9331,087831.12635.03426.97
Upgrade
Other Current Assets
64,508140,458168,583109,016240,167
Upgrade
Total Current Assets
502,768366,835405,068484,425666,106
Upgrade
Property, Plant & Equipment
1,178,7751,123,302947,941955,8441,525,962
Upgrade
Long-Term Investments
--2,4002,4002,400
Upgrade
Other Intangible Assets
2,839,2762,950,0503,056,3963,206,2632,238,875
Upgrade
Long-Term Deferred Tax Assets
109.86440.57461.84478.37925.83
Upgrade
Other Long-Term Assets
71,04875,08784,146105,94296,963
Upgrade
Total Assets
4,591,9764,515,7154,496,4134,755,3524,531,232
Upgrade
Accounts Payable
182,150129,281113,609159,679146,709
Upgrade
Accrued Expenses
54,37951,44799,86577,08455,330
Upgrade
Short-Term Debt
446,314107,81281,912110,456281,783
Upgrade
Current Portion of Long-Term Debt
43,626255,705246,362126,002116,404
Upgrade
Current Portion of Leases
-8182,4542,4544,450
Upgrade
Current Income Taxes Payable
1,3272,424968.971,8232,355
Upgrade
Current Unearned Revenue
190.784,1825,6215,80114,536
Upgrade
Other Current Liabilities
96,86173,30143,74377,20552,368
Upgrade
Total Current Liabilities
824,848624,971594,535560,504673,934
Upgrade
Long-Term Debt
1,753,6572,093,8582,347,1862,744,6402,357,960
Upgrade
Long-Term Leases
6,193-8183,2727,351
Upgrade
Long-Term Unearned Revenue
34,94334,88039,05844,49943,292
Upgrade
Long-Term Deferred Tax Liabilities
18,87521,35116,76810,5504,820
Upgrade
Other Long-Term Liabilities
423,121330,038154,051136,82894,710
Upgrade
Total Liabilities
3,061,6363,105,0983,152,4163,500,2943,182,067
Upgrade
Common Stock
630,000630,000630,000630,000630,000
Upgrade
Additional Paid-In Capital
383,633383,633383,633383,633383,633
Upgrade
Retained Earnings
449,296343,460270,747181,062255,947
Upgrade
Treasury Stock
-155,036-155,036-155,036-155,036-155,036
Upgrade
Comprehensive Income & Other
11.1211.1211.1211.1211.12
Upgrade
Total Common Equity
1,307,9041,202,0681,129,3561,039,6701,114,555
Upgrade
Minority Interest
222,435208,549214,642215,387234,610
Upgrade
Shareholders' Equity
1,530,3401,410,6171,343,9971,255,0581,349,165
Upgrade
Total Liabilities & Equity
4,591,9764,515,7154,496,4134,755,3524,531,232
Upgrade
Total Debt
2,249,7892,458,1942,678,7322,986,8232,767,947
Upgrade
Net Cash (Debt)
-2,204,660-2,432,003-2,622,824-2,769,058-2,583,670
Upgrade
Net Cash Per Share
-40231.03-44379.61-47861.76-50530.26-44083.36
Upgrade
Filing Date Shares Outstanding
54.854.854.854.854.8
Upgrade
Total Common Shares Outstanding
54.854.854.854.854.8
Upgrade
Working Capital
-322,080-258,136-189,467-76,080-7,828
Upgrade
Book Value Per Share
23866.8721935.5520608.6818972.0920338.60
Upgrade
Tangible Book Value
-1,531,371-1,747,982-1,927,040-2,166,592-1,124,320
Upgrade
Tangible Book Value Per Share
-27944.73-31897.48-35164.97-39536.36-20516.79
Upgrade
Buildings
152,597152,597150,727149,318146,209
Upgrade
Machinery
323,747307,516302,388270,945261,082
Upgrade
Construction In Progress
951,526889,123701,586718,7421,276,823
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.