Cuong Thuan Idico Development Investment Corporation (HOSE:CTI)
Vietnam · Delayed Price · Currency is VND 15,750
+200 (1.29%)
At close: Sep 23, 2026
HOSE:CTI Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 1,091,475 | 1,219,300 | 1,046,680 | 843,920 | 695,960 | 1,476,860 | |
Market Cap Growth | -19.36% | 16.49% | 24.03% | 21.26% | -52.88% | 73.87% |
Enterprise Value | 3,324,469 | 3,435,542 | 3,499,894 | 3,549,562 | 3,602,964 | 4,510,214 |
Last Close Price | 15750.00 | 20227.27 | 17363.64 | 14000.00 | 11545.45 | 24500.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 7.25 | 9.11 | 10.98 | 11.45 | 7.85 | - |
Forward PE | 5.73 | 6.45 | 6.89 | 6.89 | 6.89 | 7.38 |
PS Ratio | 0.69 | 0.83 | 0.94 | 1.04 | 0.78 | 1.95 |
PB Ratio | 0.55 | 0.65 | 0.69 | 0.60 | 0.52 | 1.18 |
P/FCF Ratio | 20.45 | 11.41 | 4.82 | 4.32 | 4.70 | - |
P/OCF Ratio | 3.22 | 3.24 | 3.48 | 2.53 | 1.97 | 5.73 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 2.10 | 2.33 | 3.15 | 4.36 | 4.03 | 5.94 |
EV/EBITDA Ratio | 5.89 | 6.12 | 7.84 | 7.98 | 7.49 | 15.33 |
EV/EBIT Ratio | 8.33 | 8.45 | 11.18 | 11.29 | 10.74 | 23.74 |
EV/FCF Ratio | 62.30 | 32.16 | 16.10 | 18.15 | 24.35 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 1.04 | 1.04 | 1.48 | 1.74 | 1.99 | 2.38 |
Debt / EBITDA Ratio | 3.63 | 3.48 | 5.04 | 5.52 | 5.57 | 10.15 |
Debt / FCF Ratio | 38.37 | 18.32 | 10.35 | 12.57 | 18.10 | - |
Net Debt / Equity Ratio | 1.00 | 1.01 | 1.45 | 1.72 | 1.95 | 2.21 |
Net Debt / EBITDA Ratio | 3.47 | 3.37 | 4.94 | 5.47 | 5.45 | 9.41 |
Net Debt / FCF Ratio | 36.70 | 17.72 | 10.15 | 12.44 | 17.72 | -20.11 |
Asset Turnover | 0.33 | 0.32 | 0.25 | 0.18 | 0.19 | 0.16 |
Inventory Turnover | 4.84 | 3.49 | 2.72 | 2.54 | 3.47 | 3.11 |
Quick Ratio | 0.25 | 0.20 | 0.10 | 0.08 | 0.15 | 0.46 |
Current Ratio | 0.80 | 0.65 | 0.64 | 0.59 | 0.68 | 0.86 |
Return on Equity (ROE) | 10.29% | 10.31% | 7.92% | 5.81% | 7.45% | -1.01% |
Return on Assets (ROA) | 5.20% | 5.55% | 4.31% | 4.36% | 4.53% | 2.56% |
Return on Invested Capital (ROIC) | 9.68% | 10.46% | 7.67% | 6.98% | 7.25% | 4.78% |
Return on Capital Employed (ROCE) | 9.60% | 10.30% | 8.20% | 8.10% | 8.60% | 4.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 13.80% | 11.30% | 9.46% | 9.07% | 13.28% | -0.29% |
FCF Yield | 4.89% | 8.76% | 20.77% | 23.17% | 21.27% | -9.32% |
Payout Ratio | 2.43% | 0.07% | - | 0.12% | 2.58% | - |
Buyback Yield / Dilution | -14.14% | -8.30% | - | - | - | 6.50% |
Total Shareholder Return | -8.37% | -8.30% | - | - | - | 6.50% |