Industrial Urban Development JSC (HOSE:D2D)
Vietnam flag Vietnam · Delayed Price · Currency is VND
26,100
-250 (-0.95%)
At close: Jul 24, 2026

HOSE:D2D Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2013FY 2012
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Dec '13 Dec '12
Revenue
733,071780,962346,321194,833238,066294,741
Revenue Growth
77.68%125.50%77.75%-18.16%-19.23%18.31%
Gross Profit
364,826363,953154,92945,34797,84473,602
Operating Income
289,625293,267109,75416,18762,00247,127
Net Income
224,552227,56673,42522,58144,74939,257
Earnings Per Share
7420.387520.002426.00746.001478.801297.31
EPS Growth
178.92%209.97%225.20%-49.55%13.99%-2.54%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2013FY 2012
Period EndingDec '25 Jan '25 Jan '24 Dec '13 Dec '12
Leasing Of Industrial Park Land And Infrastructure
91,73282,46369,32846,88653,956
Real Estate Business
672,993251,499113,270123,622157,768
Others
16,23812,35912,23511,2892,277
Total
780,963346,321194,833238,066294,741

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2013FY 2012
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Dec '13 Dec '12
Cash & Investments
47,49691,49597,122119,232239,089104,063
Total Debt
----6,6393,135
Net Cash (Debt)
47,49691,49597,122119,232232,449100,927
Net Cash Growth
-81.34%-5.79%-18.54%-48.71%130.31%94.99%
Net Cash Per Share
1569.623023.653209.623940.297681.703335.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2013FY 2012
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Dec '13 Dec '12
Operating Cash Flow
342,420562,415261,445-39,741174,76566,666
Capital Expenditures
-110,003-98,917-28,245-67,234-4,592-5,383
Free Cash Flow
232,417463,497233,200-106,975170,17361,282
Free Cash Flow Growth
-52.02%98.76%--177.69%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2013FY 2012
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Dec '13 Dec '12
Gross Margin
49.77%46.60%44.73%23.28%41.10%24.97%
Operating Margin
39.51%37.55%31.69%8.31%26.04%15.99%
Pretax Margin
40.55%38.55%31.96%16.41%25.94%19.07%
Profit Margin
30.63%29.14%21.20%11.59%18.80%13.32%
FCF Margin
31.70%59.35%67.34%-54.91%71.48%20.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2013
Period EndingJul '26 Dec '25 Jan '25 Jan '24 Dec '13
Dividend Per Share
8400.000-8400.000-880.282
Dividend Per Share Growth
0%----
Dividend Yield
31.88%-32.66%-35.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2013FY 2012
Period EndingJul '26 Dec '25 Jan '25 Jan '24 Dec '13 Dec '12
PE Ratio
3.524.6813.0633.774.954.56
P/FCF Ratio
3.402.304.11-1.302.92
PS Ratio
1.081.362.773.910.930.61