Development Investment Construction Joint Stock Corporation (HOSE:DIG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
18,000
+200 (1.12%)
At close: Jun 6, 2025

HOSE:DIG Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2015 - 2019
Revenue
1,453,3381,300,9991,025,7471,896,6892,568,6892,487,174
Upgrade
Revenue Growth (YoY)
75.22%26.83%-45.92%-26.16%3.28%17.56%
Upgrade
Cost of Revenue
1,075,1101,002,804782,1771,264,377867,2331,846,706
Upgrade
Gross Profit
378,228298,195243,569632,3111,701,456640,468
Upgrade
Selling, General & Admin
209,693223,919195,867275,877351,674294,197
Upgrade
Operating Expenses
209,693223,919195,867275,877351,674294,197
Upgrade
Operating Income
168,53574,27647,702356,4341,349,782346,271
Upgrade
Interest Expense
-57,983-47,362-117,121-254,517-99,384-37,387
Upgrade
Interest & Investment Income
58,49163,73046,45086,62647,50642,071
Upgrade
Earnings From Equity Investments
-25,959-436.07-17,9865,80966,710-29,014
Upgrade
Currency Exchange Gain (Loss)
191.9163.2-52.56152.526.71-
Upgrade
Other Non Operating Income (Expenses)
8,738-21,198134,81011,839-21,6211,498
Upgrade
EBT Excluding Unusual Items
152,01369,17393,803206,3431,343,000323,439
Upgrade
Gain (Loss) on Sale of Investments
73,09273,2501,153-9,968-3,362-19,051
Upgrade
Gain (Loss) on Sale of Assets
372.111,1421,2891,334-61,2842,877
Upgrade
Asset Writedown
-----590,078
Upgrade
Other Unusual Items
16,50114,52369,6411,0783,2032,502
Upgrade
Pretax Income
241,978158,088165,886198,7871,281,557899,845
Upgrade
Income Tax Expense
64,27756,18454,2637,421291,616177,949
Upgrade
Earnings From Continuing Operations
177,701101,904111,623191,366989,941721,896
Upgrade
Minority Interest in Earnings
18,68012,6327,104-47,238-3,787-10,658
Upgrade
Net Income
196,381114,536118,727144,128986,154711,238
Upgrade
Preferred Dividends & Other Adjustments
---6,98770,12436,295
Upgrade
Net Income to Common
196,381114,536118,727137,141916,030674,943
Upgrade
Net Income Growth
--3.53%-17.62%-85.39%38.65%81.91%
Upgrade
Shares Outstanding (Basic)
646646646646575519
Upgrade
Shares Outstanding (Diluted)
646646646646575519
Upgrade
Shares Change (YoY)
---12.45%10.76%-0.98%
Upgrade
EPS (Basic)
303.79177.18183.66212.151593.451300.42
Upgrade
EPS (Diluted)
303.79177.18183.66212.151593.451300.42
Upgrade
EPS Growth
--3.53%-13.43%-86.69%22.53%85.63%
Upgrade
Free Cash Flow
-82,111-590,7372,835,346-2,245,685-1,992,471-515,877
Upgrade
Free Cash Flow Per Share
-127.02-913.834386.07-3473.91-3465.94-993.95
Upgrade
Gross Margin
26.02%22.92%23.75%33.34%66.24%25.75%
Upgrade
Operating Margin
11.60%5.71%4.65%18.79%52.55%13.92%
Upgrade
Profit Margin
13.51%8.80%11.58%7.23%35.66%27.14%
Upgrade
Free Cash Flow Margin
-5.65%-45.41%276.42%-118.40%-77.57%-20.74%
Upgrade
EBITDA
237,174142,282113,391421,2331,401,003391,158
Upgrade
EBITDA Margin
16.32%10.94%11.05%22.21%54.54%15.73%
Upgrade
D&A For EBITDA
68,63968,00665,68964,79951,22144,887
Upgrade
EBIT
168,53574,27647,702356,4341,349,782346,271
Upgrade
EBIT Margin
11.60%5.71%4.65%18.79%52.55%13.92%
Upgrade
Effective Tax Rate
26.56%35.54%32.71%3.73%22.75%19.78%
Upgrade
Revenue as Reported
1,453,3381,300,9991,025,7471,896,6892,568,6892,487,174
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.