Development Investment Construction Joint Stock Corporation (HOSE:DIG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
19,850
-50 (-0.25%)
At close: Apr 2, 2025

HOSE:DIG Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
1,300,9991,025,7471,896,6892,568,6892,487,174
Upgrade
Revenue Growth (YoY)
26.83%-45.92%-26.16%3.28%17.56%
Upgrade
Cost of Revenue
1,002,804782,1771,264,377867,2331,846,706
Upgrade
Gross Profit
298,195243,569632,3111,701,456640,468
Upgrade
Selling, General & Admin
223,919195,867275,877351,674294,197
Upgrade
Operating Expenses
223,919195,867275,877351,674294,197
Upgrade
Operating Income
74,27647,702356,4341,349,782346,271
Upgrade
Interest Expense
-47,362-117,121-254,517-99,384-37,387
Upgrade
Interest & Investment Income
63,73046,45086,62647,50642,071
Upgrade
Earnings From Equity Investments
-436.07-17,9865,80966,710-29,014
Upgrade
Currency Exchange Gain (Loss)
163.2-52.56152.526.71-
Upgrade
Other Non Operating Income (Expenses)
-21,198134,81011,839-21,6211,498
Upgrade
EBT Excluding Unusual Items
69,17393,803206,3431,343,000323,439
Upgrade
Gain (Loss) on Sale of Investments
73,2501,153-9,968-3,362-19,051
Upgrade
Gain (Loss) on Sale of Assets
1,1421,2891,334-61,2842,877
Upgrade
Asset Writedown
----590,078
Upgrade
Other Unusual Items
14,52369,6411,0783,2032,502
Upgrade
Pretax Income
158,088165,886198,7871,281,557899,845
Upgrade
Income Tax Expense
56,18454,2637,421291,616177,949
Upgrade
Earnings From Continuing Operations
101,904111,623191,366989,941721,896
Upgrade
Minority Interest in Earnings
12,6327,104-47,238-3,787-10,658
Upgrade
Net Income
114,536118,727144,128986,154711,238
Upgrade
Preferred Dividends & Other Adjustments
--6,98770,12436,295
Upgrade
Net Income to Common
114,536118,727137,141916,030674,943
Upgrade
Net Income Growth
-3.53%-17.62%-85.39%38.65%81.91%
Upgrade
Shares Outstanding (Basic)
610610610542490
Upgrade
Shares Outstanding (Diluted)
610610610542490
Upgrade
Shares Change (YoY)
--12.45%10.76%-0.98%
Upgrade
EPS (Basic)
187.81194.68224.881689.061378.45
Upgrade
EPS (Diluted)
187.81194.68224.881689.061378.45
Upgrade
EPS Growth
-3.53%-13.43%-86.69%22.53%85.63%
Upgrade
Free Cash Flow
-590,7372,835,346-2,245,685-1,992,471-515,877
Upgrade
Free Cash Flow Per Share
-968.664649.24-3682.34-3673.90-1053.59
Upgrade
Gross Margin
22.92%23.75%33.34%66.24%25.75%
Upgrade
Operating Margin
5.71%4.65%18.79%52.55%13.92%
Upgrade
Profit Margin
8.80%11.58%7.23%35.66%27.14%
Upgrade
Free Cash Flow Margin
-45.41%276.42%-118.40%-77.57%-20.74%
Upgrade
EBITDA
142,282113,391421,2331,401,003391,158
Upgrade
EBITDA Margin
10.94%11.05%22.21%54.54%15.73%
Upgrade
D&A For EBITDA
68,00665,68964,79951,22144,887
Upgrade
EBIT
74,27647,702356,4341,349,782346,271
Upgrade
EBIT Margin
5.71%4.65%18.79%52.55%13.92%
Upgrade
Effective Tax Rate
35.54%32.71%3.73%22.75%19.78%
Upgrade
Revenue as Reported
1,300,9991,025,7471,896,6892,568,6892,487,174
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.