Development Investment Construction Joint Stock Corporation (HOSE:DIG)
Vietnam
· Delayed Price · Currency is VND 19,350
+150 (0.78%)
At close: Feb 21, 2025
HOSE:DIG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2020 - 2016 |
| Revenue | 1,314,524 | 1,025,747 | 1,896,689 | 2,568,689 | 2,487,174 | Upgrade
|
| Revenue Growth (YoY) | 28.15% | -45.92% | -26.16% | 3.28% | 17.56% | Upgrade
|
| Cost of Revenue | 982,224 | 782,177 | 1,264,377 | 867,233 | 1,846,706 | Upgrade
|
| Gross Profit | 332,301 | 243,569 | 632,311 | 1,701,456 | 640,468 | Upgrade
|
| Selling, General & Admin | 218,147 | 195,867 | 275,877 | 351,674 | 294,197 | Upgrade
|
| Operating Expenses | 218,147 | 195,867 | 275,877 | 351,674 | 294,197 | Upgrade
|
| Operating Income | 114,153 | 47,702 | 356,434 | 1,349,782 | 346,271 | Upgrade
|
| Interest Expense | -46,961 | -117,121 | -254,517 | -99,384 | -37,387 | Upgrade
|
| Interest & Investment Income | 63,730 | 40,242 | 86,626 | 47,506 | 42,071 | Upgrade
|
| Earnings From Equity Investments | 3,550 | -17,986 | 5,809 | 66,710 | -29,014 | Upgrade
|
| Currency Exchange Gain (Loss) | 143.41 | -52.56 | 152.52 | 6.71 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -35,213 | 141,017 | 11,839 | -21,621 | 1,498 | Upgrade
|
| EBT Excluding Unusual Items | 99,402 | 93,803 | 206,343 | 1,343,000 | 323,439 | Upgrade
|
| Gain (Loss) on Sale of Investments | 53,178 | 1,153 | -9,968 | -3,362 | -19,051 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,151 | 1,289 | 1,334 | -61,284 | 2,877 | Upgrade
|
| Asset Writedown | - | - | - | - | 590,078 | Upgrade
|
| Other Unusual Items | 11,162 | 69,641 | 1,078 | 3,203 | 2,502 | Upgrade
|
| Pretax Income | 164,894 | 165,886 | 198,787 | 1,281,557 | 899,845 | Upgrade
|
| Income Tax Expense | 62,478 | 54,263 | 7,421 | 291,616 | 177,949 | Upgrade
|
| Earnings From Continuing Operations | 102,416 | 111,623 | 191,366 | 989,941 | 721,896 | Upgrade
|
| Minority Interest in Earnings | 2,569 | 7,104 | -47,238 | -3,787 | -10,658 | Upgrade
|
| Net Income | 104,985 | 118,727 | 144,128 | 986,154 | 711,238 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 6,987 | 70,124 | 36,295 | Upgrade
|
| Net Income to Common | 104,985 | 118,727 | 137,141 | 916,030 | 674,943 | Upgrade
|
| Net Income Growth | -11.57% | -17.62% | -85.38% | 38.65% | 81.91% | Upgrade
|
| Shares Outstanding (Basic) | 610 | 610 | 610 | 542 | 490 | Upgrade
|
| Shares Outstanding (Diluted) | 610 | 610 | 610 | 542 | 490 | Upgrade
|
| Shares Change (YoY) | - | - | 12.45% | 10.76% | -0.98% | Upgrade
|
| EPS (Basic) | 172.15 | 194.68 | 224.88 | 1689.06 | 1378.45 | Upgrade
|
| EPS (Diluted) | 172.15 | 194.68 | 224.88 | 1689.06 | 1378.45 | Upgrade
|
| EPS Growth | -11.57% | -13.43% | -86.69% | 22.53% | 85.63% | Upgrade
|
| Free Cash Flow | -2,202,065 | 2,835,346 | -2,245,685 | -1,992,471 | -515,877 | Upgrade
|
| Free Cash Flow Per Share | -3610.82 | 4649.24 | -3682.34 | -3673.90 | -1053.59 | Upgrade
|
| Gross Margin | 25.28% | 23.75% | 33.34% | 66.24% | 25.75% | Upgrade
|
| Operating Margin | 8.68% | 4.65% | 18.79% | 52.55% | 13.92% | Upgrade
|
| Profit Margin | 7.99% | 11.57% | 7.23% | 35.66% | 27.14% | Upgrade
|
| Free Cash Flow Margin | -167.52% | 276.42% | -118.40% | -77.57% | -20.74% | Upgrade
|
| EBITDA | 163,193 | 113,122 | 421,233 | 1,401,003 | 391,158 | Upgrade
|
| EBITDA Margin | 12.41% | 11.03% | 22.21% | 54.54% | 15.73% | Upgrade
|
| D&A For EBITDA | 49,040 | 65,420 | 64,799 | 51,221 | 44,887 | Upgrade
|
| EBIT | 114,153 | 47,702 | 356,434 | 1,349,782 | 346,271 | Upgrade
|
| EBIT Margin | 8.68% | 4.65% | 18.79% | 52.55% | 13.92% | Upgrade
|
| Effective Tax Rate | 37.89% | 32.71% | 3.73% | 22.75% | 19.78% | Upgrade
|
| Revenue as Reported | 1,314,524 | 1,025,747 | 1,896,689 | 2,568,689 | 2,487,174 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.