Development Investment Construction Joint Stock Corporation (HOSE:DIG)
Vietnam · Delayed Price · Currency is VND 13,500
-100 (-0.74%)
At close: May 22, 2026
HOSE:DIG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 4,709,395 | 4,717,667 | 1,300,999 | 1,025,747 | 1,896,689 | 2,568,689 | |
Revenue Growth (YoY) | 224.04% | 262.62% | 26.83% | -45.92% | -26.16% | 3.28% |
Cost of Revenue | 3,582,766 | 3,601,415 | 1,002,804 | 782,177 | 1,264,377 | 867,233 |
Gross Profit | 1,126,629 | 1,116,252 | 298,195 | 243,569 | 632,311 | 1,701,456 |
Selling, General & Admin | 277,782 | 271,536 | 223,919 | 195,867 | 275,877 | 351,674 |
Operating Expenses | 277,782 | 271,536 | 223,919 | 195,867 | 275,877 | 351,674 |
Operating Income | 848,847 | 844,716 | 74,276 | 47,702 | 356,434 | 1,349,782 |
Interest Expense | -100,068 | -97,242 | -47,362 | -117,121 | -254,517 | -99,384 |
Interest & Investment Income | 51,802 | 29,149 | 63,730 | 46,450 | 86,626 | 47,506 |
Earnings From Equity Investments | 40,400 | 11,448 | -436.07 | -17,986 | 5,809 | 66,710 |
Currency Exchange Gain (Loss) | -70.04 | -41.82 | 163.2 | -52.56 | 152.52 | 6.71 |
Other Non Operating Income (Expenses) | -46,647 | -21,817 | -21,198 | 134,810 | 11,839 | -21,621 |
EBT Excluding Unusual Items | 794,264 | 766,211 | 69,173 | 93,803 | 206,343 | 1,343,000 |
Gain (Loss) on Sale of Investments | 36,847 | 36,738 | 73,250 | 1,153 | -9,968 | -3,362 |
Gain (Loss) on Sale of Assets | 151.89 | 213.68 | 1,142 | 1,289 | 1,334 | -61,284 |
Other Unusual Items | 19,808 | 21,088 | 14,523 | 69,641 | 1,078 | 3,203 |
Pretax Income | 851,071 | 824,250 | 158,088 | 165,886 | 198,787 | 1,281,557 |
Income Tax Expense | 209,131 | 217,843 | 56,184 | 54,263 | 7,421 | 291,616 |
Earnings From Continuing Operations | 641,940 | 606,407 | 101,904 | 111,623 | 191,366 | 989,941 |
Minority Interest in Earnings | 33,289 | 40,052 | 12,632 | 7,104 | -47,238 | -3,787 |
Net Income | 675,229 | 646,459 | 114,536 | 118,727 | 144,128 | 986,154 |
Preferred Dividends & Other Adjustments | - | - | 14,505 | - | 6,987 | 70,124 |
Net Income to Common | 675,229 | 646,459 | 100,031 | 118,727 | 137,141 | 916,030 |
Net Income Growth | 243.84% | 464.42% | -3.53% | -17.62% | -85.39% | 38.65% |
Shares Outstanding (Basic) | 796 | 654 | 646 | 646 | 646 | 575 |
Shares Outstanding (Diluted) | 796 | 654 | 646 | 646 | 646 | 575 |
Shares Change (YoY) | 23.20% | 1.21% | -0.00% | - | 12.45% | 10.76% |
EPS (Basic) | 847.82 | 988.11 | 154.74 | 183.66 | 212.15 | 1593.45 |
EPS (Diluted) | 847.82 | 988.11 | 154.74 | 183.66 | 212.15 | 1593.45 |
EPS Growth | 201.34% | 538.54% | -15.75% | -13.43% | -86.69% | 22.53% |
Free Cash Flow | 1,136,902 | 1,577,430 | -590,737 | 2,835,346 | -2,245,685 | -1,992,471 |
Free Cash Flow Per Share | 1427.49 | 2411.09 | -913.84 | 4386.07 | -3473.91 | -3465.94 |
Gross Margin | 23.92% | 23.66% | 22.92% | 23.75% | 33.34% | 66.24% |
Operating Margin | 18.02% | 17.90% | 5.71% | 4.65% | 18.79% | 52.55% |
Profit Margin | 14.34% | 13.70% | 7.69% | 11.58% | 7.23% | 35.66% |
Free Cash Flow Margin | 24.14% | 33.44% | -45.41% | 276.42% | -118.40% | -77.57% |
EBITDA | 921,918 | 917,093 | 142,604 | 113,391 | 421,233 | 1,401,003 |
EBITDA Margin | 19.58% | 19.44% | 10.96% | 11.05% | 22.21% | 54.54% |
D&A For EBITDA | 73,070 | 72,378 | 68,328 | 65,689 | 64,799 | 51,221 |
EBIT | 848,847 | 844,716 | 74,276 | 47,702 | 356,434 | 1,349,782 |
EBIT Margin | 18.02% | 17.90% | 5.71% | 4.65% | 18.79% | 52.55% |
Effective Tax Rate | 24.57% | 26.43% | 35.54% | 32.71% | 3.73% | 22.75% |
Revenue as Reported | 4,709,395 | 4,717,667 | 1,300,999 | 1,025,747 | 1,896,689 | 2,568,689 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.