HOSE:DIG Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	10,194,319	10,827,722	11,526,203	16,313,541	8,720,884	48,339,456
Market Cap Growth	-16.21%	-6.06%	-29.35%	87.06%	-81.96%	462.51%
Enterprise Value	8,941,175	12,322,076	12,978,297	18,967,657	12,168,498	49,263,090
Last Close Price	12800.00	16750.00	16342.08	23129.67	12364.64	68534.97
PE Ratio	15.74	16.72	100.63	137.40	63.59	52.77
Forward PE	-	80.00	80.00	124.13	20.20	46.12
PS Ratio	2.16	2.29	8.86	15.90	4.60	18.82
PB Ratio	1.02	1.08	1.43	2.07	1.12	6.30
P/TBV Ratio	1.04	1.10	1.52	2.18	1.19	6.64
P/FCF Ratio	6.32	6.71	-	5.75	-	-
P/OCF Ratio	6.32	6.71	-	5.71	-	-
EV/Sales Ratio	1.89	2.61	9.98	18.49	6.42	19.18
EV/EBITDA Ratio	9.77	13.53	91.22	167.28	28.89	35.16
EV/EBIT Ratio	10.42	14.43	174.73	397.63	34.14	36.50
EV/FCF Ratio	5.54	7.64	-	6.69	-	-
Debt / Equity Ratio	0.22	0.22	0.48	0.39	0.49	0.64
Debt / EBITDA Ratio	2.46	2.46	27.06	27.44	9.13	3.50
Debt / FCF Ratio	1.39	1.39	-	1.10	-	-
Net Debt / Equity Ratio	-0.13	-0.13	0.21	0.07	0.43	0.14
Net Debt / EBITDA Ratio	-1.42	-1.42	12.03	4.62	7.92	0.77
Net Debt / FCF Ratio	-0.80	-0.80	-2.90	0.19	-1.48	-0.54
Asset Turnover	0.25	0.25	0.07	0.07	0.12	0.18
Inventory Turnover	0.49	0.49	0.14	0.13	0.26	0.21
Quick Ratio	1.33	1.33	0.45	0.48	0.46	1.09
Current Ratio	2.31	2.31	2.01	1.79	2.76	2.40
Return on Equity (ROE)	6.91%	6.91%	1.28%	1.42%	2.48%	15.89%
Return on Assets (ROA)	2.84%	2.84%	0.26%	0.19%	1.41%	5.88%
Return on Invested Capital (ROIC)	7.14%	7.04%	0.53%	0.33%	3.45%	14.36%
Return on Capital Employed (ROCE)	7.20%	7.20%	0.70%	0.50%	3.30%	11.10%
Earnings Yield	6.35%	5.98%	0.99%	0.73%	1.65%	2.04%
FCF Yield	15.82%	14.90%	-5.13%	17.38%	-25.75%	-4.12%
Payout Ratio	0.01%	0.01%	0.00%	0.88%	0.03%	0.14%
Buyback Yield / Dilution	-23.20%	-23.20%	-	-	-12.45%	-10.76%
Total Shareholder Return	-23.20%	-23.20%	-	-	-12.45%	-10.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.