Duc Long Gia Lai Group JSC (HOSE:DLG)
Vietnam · Delayed Price · Currency is VND 1,910.00
+40.00 (2.14%)
At close: Nov 4, 2026
HOSE:DLG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 536,697 | 699,212 | 1,058,722 | 1,122,334 | 1,347,872 | 1,544,442 | |
Revenue Growth | -26.62% | -33.96% | -5.67% | -16.73% | -12.73% | -24.09% |
Cost of Revenue | 339,884 | 379,561 | 742,144 | 899,484 | 1,020,597 | 1,255,643 |
Gross Profit | 196,812 | 319,651 | 316,578 | 222,850 | 327,275 | 288,799 |
Selling, General & Admin | -148,476 | -76,797 | 381,120 | 665,814 | 1,300,430 | 138,263 |
Operating Expenses | -148,476 | -76,797 | 381,120 | 665,814 | 1,300,430 | 138,263 |
Operating Income | 345,289 | 396,448 | -64,542 | -442,963 | -973,155 | 150,537 |
Interest Expense | -209,710 | -228,137 | -287,399 | -353,527 | -361,994 | -395,559 |
Interest & Investment Income | 55,539 | 163,657 | 208,556 | 236,951 | 235,545 | 221,341 |
Earnings From Equity Investments | 3,787 | -84.69 | -17.77 | 47.56 | 108.63 | -329.17 |
Currency Exchange Gain (Loss) | -8,128 | -8,128 | 8,739 | -26.14 | -34,260 | -47,314 |
Other Non Operating Income (Expenses) | 133,707 | -18,803 | 301,038 | -3,165 | -8,823 | -14,657 |
EBT Excluding Unusual Items | 320,483 | 304,952 | 166,374 | -562,684 | -1,142,577 | -85,982 |
Gain (Loss) on Sale of Investments | -17,000 | -17,000 | 10,971 | 5,467 | -31,590 | - |
Gain (Loss) on Sale of Assets | 139,515 | 139,515 | 83,751 | -4,601 | 1,310 | 90,293 |
Asset Writedown | - | - | - | - | -10,872 | - |
Other Unusual Items | - | - | - | - | - | 400 |
Pretax Income | 442,998 | 427,467 | 261,095 | -561,817 | -1,183,729 | 4,711 |
Income Tax Expense | 18,094 | 10,270 | 17,064 | 16,923 | 13,448 | -7,081 |
Earnings From Continuing Operations | 424,904 | 417,197 | 244,031 | -578,740 | -1,197,177 | 11,793 |
Minority Interest in Earnings | -27,323 | -52,504 | -36,118 | -15,861 | -22,236 | 4,881 |
Net Income | 397,581 | 364,693 | 207,914 | -594,601 | -1,219,413 | 16,673 |
Net Income to Common | 397,581 | 364,693 | 207,914 | -594,601 | -1,219,413 | 16,673 |
Net Income Growth | 74.21% | 75.41% | - | - | - | - |
Shares Outstanding (Basic) | 299 | 299 | 299 | 299 | 299 | 299 |
Shares Outstanding (Diluted) | 299 | 299 | 299 | 299 | 299 | 299 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 1328.70 | 1218.45 | 694.64 | -1986.57 | -4074.09 | 55.71 |
EPS (Diluted) | 1328.23 | 1218.00 | 694.64 | -1987.00 | -4074.09 | 55.71 |
EPS Growth | 74.15% | 75.34% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -363,601 | 99,308 | 186,251 | 197,152 | 163,093 | 234,120 |
Free Cash Flow Per Share | -1215.14 | 331.79 | 622.27 | 658.69 | 544.90 | 782.20 |
Gross Margin | 36.67% | 45.72% | 29.90% | 19.86% | 24.28% | 18.70% |
Operating Margin | 64.34% | 56.70% | -6.10% | -39.47% | -72.20% | 9.75% |
Profit Margin | 74.08% | 52.16% | 19.64% | -52.98% | -90.47% | 1.08% |
Free Cash Flow Margin | -67.75% | 14.20% | 17.59% | 17.57% | 12.10% | 15.16% |
EBITDA | 497,013 | 638,480 | 186,245 | -183,163 | -744,962 | 361,600 |
EBITDA Margin | 92.61% | 91.31% | 17.59% | -16.32% | -55.27% | 23.41% |
D&A For EBITDA | 151,724 | 242,032 | 250,788 | 259,800 | 228,192 | 211,063 |
EBIT | 345,289 | 396,448 | -64,542 | -442,963 | -973,155 | 150,537 |
EBIT Margin | 64.34% | 56.70% | -6.10% | -39.47% | -72.20% | 9.75% |
Effective Tax Rate | 4.08% | 2.40% | 6.54% | - | - | - |
Revenue as Reported | 536,697 | 699,212 | 1,058,722 | 1,122,334 | 1,347,872 | 1,544,442 |