DSC Securities Corporation (HOSE:DSC)
Vietnam · Delayed Price · Currency is VND 9,200.00
+200.00 (2.22%)
At close: Nov 3, 2026
DSC Securities Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Interest and Dividend Income | 458,343 | 365,615 | 293,941 | 241,807 | 66,744 | 28,081 |
Total Interest Expense | 254,102 | 150,450 | 71,933 | 100,847 | 42,154 | 5,019 |
Net Interest Income | 204,241 | 215,165 | 222,009 | 140,960 | 24,591 | 23,062 |
Brokerage Commission | 99,113 | 113,783 | 103,975 | 103,914 | 25,931 | 7,073 |
Trading & Principal Transactions | - | - | - | -0.87 | -33.75 | -1.35 |
Asset Management Fee | 4,630 | 17,820 | 5,904 | 29,864 | 796.19 | 223.8 |
Underwriting & Investment Banking Fee | 14,498 | 5,376 | 6,582 | 3,168 | 200 | 200 |
Gain on Sale of Investments (Rev) | 90,954 | 169,708 | 92,458 | 59,483 | 73,186 | 20,174 |
Other Revenue | 1,695 | 22,705 | 248.47 | 211.62 | 1.96 | - |
| 415,131 | 544,557 | 431,176 | 337,599 | 124,672 | 50,732 | |
Revenue Growth | -16.97% | 26.30% | 27.72% | 170.79% | 145.75% | 779.30% |
Cost of Services Provided | 165,097 | 176,159 | 178,167 | 155,302 | 69,839 | 19,586 |
Other Operating Expenses | 5.45 | -14.76 | 34.45 | 33,065 | 1,150 | -2,441 |
Total Operating Expenses | 165,103 | 176,144 | 178,201 | 188,367 | 70,989 | 17,145 |
Operating Income | 250,028 | 368,413 | 252,975 | 149,232 | 53,683 | 33,587 |
Other Non-Operating Income (Expenses) | 3,705 | 3,337 | 2,492 | 2,315 | 483.11 | 383.5 |
EBT Excluding Unusual Items | 253,733 | 371,750 | 255,468 | 151,547 | 54,167 | 33,971 |
Gain (Loss) on Sale of Investments | -104,145 | -27,724 | -34,783 | -1,381 | -11,771 | -2,797 |
Pretax Income | 149,558 | 344,027 | 220,685 | 150,166 | 42,396 | 31,174 |
Income Tax Expense | 28,745 | 68,832 | 43,865 | 30,249 | 8,949 | 6,322 |
Net Income | 120,813 | 275,195 | 176,820 | 119,917 | 33,447 | 24,852 |
Preferred Dividends & Other Adjustments | - | - | 3,335 | 9,000 | - | - |
Net Income to Common | 120,813 | 275,195 | 173,485 | 110,917 | 33,447 | 24,852 |
Net Income Growth | -52.66% | 58.63% | 56.41% | 231.62% | 34.58% | 4931.83% |
Shares Outstanding (Basic) | - | 275 | 240 | 172 | 117 | 49 |
Shares Outstanding (Diluted) | - | 275 | 240 | 172 | 117 | 49 |
Shares Change | - | 14.74% | 39.04% | 47.32% | 140.73% | 592.33% |
EPS (Basic) | - | 1000.71 | 723.87 | 643.50 | 285.87 | 511.35 |
EPS (Diluted) | - | 1000.71 | 723.87 | 643.50 | 285.47 | 511.11 |
EPS Growth | - | 38.24% | 12.49% | 125.42% | -44.15% | 629.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -205,806 | -1,130,533 | -1,082,514 | -1,526,266 | -556,243 | -1,752,035 |
Free Cash Flow Per Share | - | -4111.03 | -4516.84 | -8854.89 | -4754.21 | -36049.01 |
Operating Margin | 60.23% | 67.65% | 58.67% | 44.20% | 43.06% | 66.20% |
Profit Margin | 29.10% | 50.54% | 40.23% | 32.86% | 26.83% | 48.99% |
Free Cash Flow Margin | -49.58% | -207.61% | -251.06% | -452.09% | -446.16% | -3453.49% |
Effective Tax Rate | 19.22% | 20.01% | 19.88% | 20.14% | 21.11% | 20.28% |
Revenue as Reported | 669,233 | 695,007 | 503,109 | 438,447 | 166,860 | 55,752 |