DNSE Securities JSC (HOSE:DSE)
Vietnam · Delayed Price · Currency is VND 21,950
-200 (-0.90%)
At close: Jul 24, 2026
DNSE Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 |
Interest and Dividend Income | 77,334 | 36,102 | - | - |
Total Interest Expense | 117,779 | 66,827 | 28,040 | 22,102 |
Net Interest Income | -40,445 | -30,726 | -28,040 | -22,102 |
Brokerage Commission | 503,231 | 404,020 | 144,839 | 67,645 |
Trading & Principal Transactions | -525.92 | -502.65 | -60.49 | -122.29 |
Asset Management Fee | 8,976 | 7,932 | 5,647 | 4,207 |
Underwriting & Investment Banking Fee | 3,656 | 2,918 | - | 100 |
Gain on Sale of Investments (Rev) | 493,221 | 439,198 | 293,624 | 353,835 |
Other Revenue | 686,093 | 567,742 | 363,303 | 288,726 |
Revenue Before Loan Losses | 1,654,206 | 1,390,583 | 779,312 | 692,289 |
Provision for Loan Losses | 261,914 | 11,957 | -2,394 | 4,971 |
| 1,392,292 | 1,378,626 | 781,706 | 687,318 | |
Revenue Growth (YoY) | 51.68% | 76.36% | 13.73% | - |
Cost of Services Provided | 796,863 | 660,851 | 340,186 | 212,990 |
Other Operating Expenses | 211,746 | 360,846 | 192,447 | 207,427 |
Total Operating Expenses | 1,008,609 | 1,021,697 | 532,633 | 420,417 |
Operating Income | 383,683 | 356,929 | 249,073 | 266,902 |
Currency Exchange Gains | - | - | 600 | 0.32 |
Other Non-Operating Income (Expenses) | 8,530 | 8,506 | 18,906 | 18,560 |
EBT Excluding Unusual Items | 392,213 | 365,434 | 268,579 | 285,462 |
Gain (Loss) on Sale of Investments | -96,370 | -25,209 | -41,078 | 174.28 |
Pretax Income | 295,843 | 340,225 | 227,501 | 285,636 |
Income Tax Expense | 55,422 | 67,695 | 45,731 | 56,652 |
Net Income | 240,422 | 272,530 | 181,771 | 228,984 |
Net Income to Common | 240,422 | 272,530 | 181,771 | 228,984 |
Net Income Growth | 17.90% | 49.93% | -20.62% | - |
Shares Outstanding (Basic) | - | 364 | 354 | 300 |
Shares Outstanding (Diluted) | - | 364 | 354 | 300 |
Shares Change (YoY) | - | 2.78% | 18.12% | - |
EPS (Basic) | - | 748.30 | 512.98 | 763.28 |
EPS (Diluted) | - | 748.30 | 512.98 | 763.28 |
EPS Growth | - | 45.87% | -32.79% | - |
Free Cash Flow | -2,079,566 | -4,679,199 | -2,804,566 | -777,322 |
Free Cash Flow Per Share | - | -12848.01 | -7914.82 | -2591.07 |
Dividend Per Share | 700.000 | 700.000 | 500.000 | - |
Dividend Growth | 40.00% | 40.00% | - | - |
Operating Margin | 27.56% | 25.89% | 31.86% | 38.83% |
Profit Margin | 17.27% | 19.77% | 23.25% | 33.32% |
Free Cash Flow Margin | -149.36% | -339.41% | -358.78% | -113.09% |
Effective Tax Rate | 18.73% | 19.90% | 20.10% | 19.83% |
Revenue as Reported | 1,772,510 | 1,457,912 | 807,412 | 714,514 |