DNSE Securities JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Market Capitalization	9,678,446	8,941,860	8,745,000	-
Market Cap Growth	35.78%	2.25%	-	-
Last Close Price	22600.00	23401.56	23760.21	-
PE Ratio	41.94	32.81	48.11	-
PS Ratio	6.43	6.49	11.19	-
PB Ratio	1.81	2.08	2.17	-
Debt / Equity Ratio	1.87	2.48	1.62	1.11
Net Debt / Equity Ratio	1.44	1.87	1.31	0.86
Net Debt / FCF Ratio	-2.03	-1.72	-1.88	-3.67
Asset Turnover	0.11	0.11	0.09	-
Quick Ratio	0.96	0.91	0.82	0.92
Current Ratio	1.49	1.40	1.24	1.60
Return on Equity (ROE)	4.89%	6.54%	4.96%	-
Return on Assets (ROA)	1.73%	2.11%	2.01%	-
Return on Invested Capital (ROIC)	1.80%	2.24%	2.27%	3.07%
Earnings Yield	2.38%	3.05%	2.08%	-
FCF Yield	-39.27%	-52.33%	-32.07%	-
Dividend Yield	3.10%	2.99%	2.10%	-
Payout Ratio	103.93%	-	181.55%	26.20%
Buyback Yield / Dilution	-29.77%	-2.78%	-18.12%	-
Total Shareholder Return	-26.68%	0.21%	-16.01%	-

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.