DNSE Securities JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Market Capitalization	9,400,083	8,941,860	8,745,000	-
Market Cap Growth	5.56%	2.25%	-	-
Last Close Price	21950.00	23401.56	23760.21	-
PE Ratio	39.10	32.81	48.11	-
PS Ratio	6.75	6.49	11.19	-
PB Ratio	1.73	2.08	2.17	-
Debt / Equity Ratio	1.75	2.48	1.62	1.11
Net Debt / Equity Ratio	1.31	1.87	1.31	0.86
Net Debt / FCF Ratio	-3.44	-1.72	-1.88	-3.67
Asset Turnover	0.10	0.11	0.09	-
Quick Ratio	1.03	0.91	0.82	0.92
Current Ratio	1.07	1.40	1.24	1.60
Return on Equity (ROE)	5.05%	6.54%	4.96%	-
Return on Assets (ROA)	1.77%	2.11%	2.01%	-
Return on Invested Capital (ROIC)	2.05%	2.24%	2.27%	3.07%
Earnings Yield	2.56%	3.05%	2.08%	-
FCF Yield	-22.12%	-52.33%	-32.07%	-
Dividend Yield	3.16%	2.99%	2.10%	-
Payout Ratio	99.75%	-	181.55%	26.20%
Buyback Yield / Dilution	-	-2.78%	-18.12%	-
Total Shareholder Return	3.21%	0.21%	-16.01%	-