Do Thanh Technology Corporation (HOSE:DTT)
Vietnam · Delayed Price · Currency is VND 18,000
0.00 (0.00%)
At close: Jul 24, 2026
Do Thanh Technology Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
| 235,506 | 206,160 | 197,386 | 171,146 | 107,445 | 93,198 | |
Revenue Growth (YoY) | 23.44% | 4.45% | 15.33% | 59.29% | 15.29% | 45.77% |
Cost of Revenue | 189,297 | 170,818 | 163,785 | 144,541 | 96,769 | 89,090 |
Gross Profit | 46,209 | 35,342 | 33,601 | 26,605 | 10,676 | 4,107 |
Selling, General & Admin | 22,053 | 18,467 | 17,061 | 14,188 | 7,257 | 6,178 |
Operating Expenses | 22,053 | 18,467 | 17,061 | 14,188 | 7,257 | 6,178 |
Operating Income | 24,156 | 16,876 | 16,540 | 12,416 | 3,419 | -2,071 |
Interest Expense | -1,609 | -1,108 | -1,520 | -1,920 | -1,403 | -1,033 |
Interest & Investment Income | 19.71 | 19.71 | 14.32 | 9.18 | 28.55 | 1,476 |
Currency Exchange Gain (Loss) | 1,024 | 1,024 | 1,092 | 285.29 | -72.14 | -154.69 |
Other Non Operating Income (Expenses) | -335.42 | -16.33 | -283.55 | -92.22 | 1,710 | 2,952 |
EBT Excluding Unusual Items | 23,256 | 16,795 | 15,843 | 10,698 | 3,683 | 1,169 |
Gain (Loss) on Sale of Investments | - | - | -600 | - | -176.46 | -535.16 |
Gain (Loss) on Sale of Assets | - | - | - | -58.15 | - | 63.64 |
Pretax Income | 23,256 | 16,795 | 15,243 | 10,640 | 3,507 | 697.39 |
Income Tax Expense | 4,888 | 3,406 | 3,824 | 2,136 | 252.66 | - |
Net Income | 18,367 | 13,389 | 11,418 | 8,504 | 3,254 | 697.39 |
Preferred Dividends & Other Adjustments | - | - | 1,200 | - | - | - |
Net Income to Common | 18,367 | 13,389 | 10,218 | 8,504 | 3,254 | 697.39 |
Net Income Growth | 56.20% | 17.26% | 34.27% | 161.34% | 366.62% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.03% | - | - | - | - | - |
EPS (Basic) | 2253.55 | 1642.47 | 1253.49 | 1043.24 | 399.19 | 85.55 |
EPS (Diluted) | 2253.55 | 1642.47 | 1253.49 | 1043.24 | 399.19 | 85.55 |
EPS Growth | 74.01% | 31.03% | 20.15% | 161.34% | 366.62% | - |
Free Cash Flow | 8,358 | 11,805 | 10,092 | -3,045 | -4,974 | -3,247 |
Free Cash Flow Per Share | 1025.51 | 1448.09 | 1238.06 | -373.51 | -610.18 | -398.36 |
Dividend Per Share | - | - | 800.000 | 800.000 | - | - |
Gross Margin | 19.62% | 17.14% | 17.02% | 15.54% | 9.94% | 4.41% |
Operating Margin | 10.26% | 8.19% | 8.38% | 7.26% | 3.18% | -2.22% |
Profit Margin | 7.80% | 6.49% | 5.18% | 4.97% | 3.03% | 0.75% |
Free Cash Flow Margin | 3.55% | 5.73% | 5.11% | -1.78% | -4.63% | -3.48% |
EBITDA | 33,719 | 26,815 | 26,365 | 21,390 | 11,284 | 6,057 |
EBITDA Margin | 14.32% | 13.01% | 13.36% | 12.50% | 10.50% | 6.50% |
D&A For EBITDA | 9,563 | 9,940 | 9,826 | 8,973 | 7,865 | 8,128 |
EBIT | 24,156 | 16,876 | 16,540 | 12,416 | 3,419 | -2,071 |
EBIT Margin | 10.26% | 8.19% | 8.38% | 7.26% | 3.18% | -2.22% |
Effective Tax Rate | 21.02% | 20.28% | 25.09% | 20.07% | 7.21% | - |
Revenue as Reported | 235,506 | 206,160 | 197,386 | 171,146 | 107,445 | 93,198 |