Dinh Vu Port Development and Investment JSC (HOSE:DVP)
Vietnam · Delayed Price · Currency is VND 72,900
0.00 (0.00%)
At close: Nov 3, 2026
HOSE:DVP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 657,945 | 587,227 | 694,342 | 549,212 | 584,924 | 608,576 | |
Revenue Growth | 7.84% | -15.43% | 26.42% | -6.11% | -3.89% | 17.44% |
Cost of Revenue | 290,258 | 253,365 | 367,429 | 321,627 | 274,417 | 289,207 |
Gross Profit | 367,687 | 333,862 | 326,913 | 227,585 | 310,506 | 319,369 |
Selling, General & Admin | 66,308 | 59,732 | 77,688 | 69,813 | 62,611 | 60,653 |
Operating Expenses | 66,308 | 59,732 | 77,688 | 69,813 | 62,611 | 60,653 |
Operating Income | 301,379 | 274,130 | 249,225 | 157,773 | 247,895 | 258,716 |
Interest & Investment Income | 73,862 | 53,727 | 49,599 | 151,492 | 94,105 | 79,578 |
Earnings From Equity Investments | 71,563 | 71,563 | 74,590 | - | - | - |
Currency Exchange Gain (Loss) | 1,453 | 2,968 | 3,754 | 4,721 | 3,836 | 2,582 |
Other Non Operating Income (Expenses) | 2,030 | 412.76 | 1,095 | 84,471 | -781.67 | 523.65 |
EBT Excluding Unusual Items | 450,287 | 402,800 | 378,264 | 398,457 | 345,056 | 341,400 |
Gain (Loss) on Sale of Assets | 2,569 | 2,569 | 24,771 | - | - | - |
Other Unusual Items | - | - | - | - | - | -2,100 |
Pretax Income | 452,856 | 405,369 | 403,034 | 398,457 | 345,056 | 339,300 |
Income Tax Expense | 76,119 | 67,196 | 66,810 | 67,778 | 61,675 | 62,173 |
Net Income | 376,737 | 338,173 | 336,225 | 330,679 | 283,380 | 277,127 |
Net Income to Common | 376,737 | 338,173 | 336,225 | 330,679 | 283,380 | 277,127 |
Net Income Growth | 37.11% | 0.58% | 1.68% | 16.69% | 2.26% | 16.60% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | 9418.21 | 8454.32 | 8405.62 | 8266.98 | 7084.51 | 6928.17 |
EPS (Diluted) | 9418.21 | 8454.32 | 8405.62 | 8266.98 | 7084.51 | 6928.17 |
EPS Growth | 37.10% | 0.58% | 1.68% | 16.69% | 2.26% | 16.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 139,443 | 157,427 | 152,959 | 105,044 | 184,237 | 182,519 |
Free Cash Flow Per Share | 3485.99 | 3935.67 | 3823.97 | 2626.10 | 4605.93 | 4562.97 |
Dividend Per Share | - | - | 8000.000 | 7000.000 | 6000.000 | 5000.000 |
Dividend Growth | - | - | 14.29% | 16.67% | 20.00% | 25.00% |
Gross Margin | 55.88% | 56.85% | 47.08% | 41.44% | 53.09% | 52.48% |
Operating Margin | 45.81% | 46.68% | 35.89% | 28.73% | 42.38% | 42.51% |
Profit Margin | 57.26% | 57.59% | 48.42% | 60.21% | 48.45% | 45.54% |
Free Cash Flow Margin | 21.19% | 26.81% | 22.03% | 19.13% | 31.50% | 29.99% |
EBITDA | 342,049 | 324,226 | 307,712 | 210,943 | 296,936 | 312,753 |
EBITDA Margin | 51.99% | 55.21% | 44.32% | 38.41% | 50.77% | 51.39% |
D&A For EBITDA | 40,669 | 50,097 | 58,486 | 53,171 | 49,041 | 54,037 |
EBIT | 301,379 | 274,130 | 249,225 | 157,773 | 247,895 | 258,716 |
EBIT Margin | 45.81% | 46.68% | 35.89% | 28.73% | 42.38% | 42.51% |
Effective Tax Rate | 16.81% | 16.58% | 16.58% | 17.01% | 17.87% | 18.32% |
Revenue as Reported | 657,945 | 587,227 | 694,342 | 549,212 | 584,924 | 608,576 |