Da Nang Construction Building Materials VICEM JSC (HOSE:DXV)
Vietnam · Delayed Price · Currency is VND 3,800.00
-70.00 (-1.81%)
At close: Oct 29, 2025
HOSE:DXV Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| 200,462 | 177,625 | 169,634 | 690,723 | 622,770 | 646,078 | Upgrade | |
Revenue Growth (YoY) | -68.88% | 4.71% | -75.44% | 10.91% | -3.61% | 10.07% | Upgrade |
Cost of Revenue | 185,701 | 169,993 | 160,899 | 673,048 | 610,080 | 637,259 | Upgrade |
Gross Profit | 14,761 | 7,633 | 8,735 | 17,675 | 12,691 | 8,818 | Upgrade |
Selling, General & Admin | 18,215 | 15,806 | 18,173 | 29,015 | 23,952 | 24,071 | Upgrade |
Operating Expenses | 18,215 | 15,806 | 18,173 | 29,015 | 23,952 | 24,071 | Upgrade |
Operating Income | -3,455 | -8,173 | -9,438 | -11,340 | -11,262 | -15,253 | Upgrade |
Interest Expense | - | - | - | -904.17 | -1,221 | -2,003 | Upgrade |
Interest & Investment Income | 1,238 | 1,242 | 969.38 | 1,676 | 1,917 | 3,139 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -47.68 | - | Upgrade |
Other Non Operating Income (Expenses) | 986.27 | 1,251 | 515.75 | 17,151 | 16,823 | 20,316 | Upgrade |
EBT Excluding Unusual Items | -1,230 | -5,680 | -7,953 | 6,582 | 6,211 | 6,199 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -2,714 | 15.73 | - | 142.88 | Upgrade |
Pretax Income | -1,230 | -5,680 | -8,331 | 6,598 | 6,211 | 6,342 | Upgrade |
Income Tax Expense | - | - | - | 1,482 | 1,676 | 1,804 | Upgrade |
Net Income | -1,230 | -5,680 | -8,331 | 5,117 | 4,535 | 4,538 | Upgrade |
Net Income to Common | -1,230 | -5,680 | -8,331 | 5,117 | 4,535 | 4,538 | Upgrade |
Net Income Growth | - | - | - | 12.83% | -0.07% | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
EPS (Basic) | -123.75 | -573.75 | -841.55 | 516.83 | 458.04 | 458.37 | Upgrade |
EPS (Diluted) | -123.75 | -573.75 | -841.55 | 516.83 | 458.04 | 458.37 | Upgrade |
EPS Growth | - | - | - | 12.83% | -0.07% | - | Upgrade |
Free Cash Flow | - | 8,150 | 1,400 | 19,446 | -9,909 | 636.11 | Upgrade |
Free Cash Flow Per Share | - | 823.21 | 141.40 | 1964.20 | -1000.92 | 64.25 | Upgrade |
Gross Margin | 7.36% | 4.30% | 5.15% | 2.56% | 2.04% | 1.36% | Upgrade |
Operating Margin | -1.72% | -4.60% | -5.56% | -1.64% | -1.81% | -2.36% | Upgrade |
Profit Margin | -0.61% | -3.20% | -4.91% | 0.74% | 0.73% | 0.70% | Upgrade |
Free Cash Flow Margin | - | 4.59% | 0.83% | 2.81% | -1.59% | 0.10% | Upgrade |
EBITDA | - | -6,897 | -8,118 | -7,092 | -6,577 | -10,138 | Upgrade |
EBITDA Margin | - | -3.88% | -4.78% | -1.03% | -1.06% | -1.57% | Upgrade |
D&A For EBITDA | - | 1,276 | 1,320 | 4,248 | 4,684 | 5,115 | Upgrade |
EBIT | -3,455 | -8,173 | -9,438 | -11,340 | -11,262 | -15,253 | Upgrade |
EBIT Margin | -1.72% | -4.60% | -5.56% | -1.64% | -1.81% | -2.36% | Upgrade |
Effective Tax Rate | - | - | - | 22.45% | 26.99% | 28.45% | Upgrade |
Revenue as Reported | 200,462 | 177,625 | 169,634 | 690,723 | 622,770 | 646,078 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.