HOSE:DXV Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	35,640	37,620	37,620	38,016	48,510	37,620
Market Cap Growth	-8.86%	-	-1.04%	-21.63%	28.95%	-2.56%
Enterprise Value	7,136	3,897	6,825	7,221	21,048	-8,115
Last Close Price	3600.00	3800.00	3800.00	3840.00	4518.18	3503.90
PE Ratio	32.50	46.20	-	-	9.48	8.30
PS Ratio	0.17	0.18	0.21	0.22	0.07	0.06
PB Ratio	0.36	0.39	0.39	0.37	0.45	0.37
P/TBV Ratio	0.36	0.39	0.39	0.37	0.45	0.37
P/FCF Ratio	-	36.98	4.62	27.16	2.50	-
P/OCF Ratio	91.59	8.48	4.00	21.46	2.50	-
EV/Sales Ratio	0.03	0.02	0.04	0.04	0.03	-
EV/EBITDA Ratio	6.57	6.00	-	-	-	-
EV/FCF Ratio	-	3.83	0.84	5.16	1.08	-
Debt / Equity Ratio	-	-	-	-	0.00	0.24
Debt / FCF Ratio	-	-	-	-	0.01	-
Net Debt / Equity Ratio	-0.29	-0.22	-0.20	-0.10	-0.22	-0.23
Net Debt / EBITDA Ratio	-26.24	-33.50	3.02	1.29	3.39	3.58
Net Debt / FCF Ratio	5.22	-21.40	-2.40	-7.45	-1.24	2.38
Asset Turnover	-	1.67	1.39	-	3.36	1.35
Inventory Turnover	-	8.63	5.45	-	25.04	18.77
Quick Ratio	2.27	2.94	2.55	2.24	1.26	1.30
Current Ratio	3.23	4.41	4.18	4.28	1.91	1.57
Return on Equity (ROE)	-	0.84%	-5.68%	-	4.86%	4.50%
Return on Assets (ROA)	-	-0.32%	-3.79%	-	-3.45%	-1.53%
Return on Invested Capital (ROIC)	-0.48%	-0.83%	-9.16%	-10.74%	-10.78%	-2.84%
Return on Capital Employed (ROCE)	-0.30%	-0.70%	-8.00%	-9.20%	-10.50%	-10.90%
Earnings Yield	3.08%	2.16%	-15.05%	-21.92%	10.55%	12.05%
FCF Yield	-15.33%	2.70%	21.66%	3.68%	40.09%	-26.34%
Payout Ratio	0.06%	-	-	-	-	93.89%