ELCOM Technology Communications Corporation (HOSE:ELC)
Vietnam
· Delayed Price · Currency is VND 20,800
-200 (-0.95%)
At close: Apr 21, 2025
HOSE:ELC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 800,145 | 980,090 | 863,283 | 659,132 | 802,233 | Upgrade
|
| Revenue Growth (YoY) | -18.36% | 13.53% | 30.97% | -17.84% | -8.29% | Upgrade
|
| Cost of Revenue | 555,950 | 786,358 | 722,791 | 530,050 | 666,857 | Upgrade
|
| Gross Profit | 244,195 | 193,732 | 140,492 | 129,082 | 135,376 | Upgrade
|
| Selling, General & Admin | 137,635 | 139,155 | 102,627 | 94,601 | 101,695 | Upgrade
|
| Operating Expenses | 137,635 | 139,155 | 102,627 | 94,601 | 101,695 | Upgrade
|
| Operating Income | 106,560 | 54,577 | 37,865 | 34,481 | 33,681 | Upgrade
|
| Interest Expense | -3,039 | -3,716 | -38,308 | -3,677 | -4,553 | Upgrade
|
| Interest & Investment Income | 10,730 | 12,856 | 42,757 | 4,131 | 10,558 | Upgrade
|
| Earnings From Equity Investments | 0 | -1,786 | 75.66 | 20,356 | -40.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,579 | -2,876 | 4,677 | -522.44 | 774.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,895 | 33,258 | -1,191 | 1,958 | 295.71 | Upgrade
|
| EBT Excluding Unusual Items | 107,777 | 92,313 | 45,875 | 56,726 | 40,717 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,242 | 3,784 | 381.59 | 1,074 | -1,105 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.85 | 796.52 | 266.33 | 993.36 | 645.45 | Upgrade
|
| Pretax Income | 115,029 | 96,893 | 46,523 | 58,794 | 40,257 | Upgrade
|
| Income Tax Expense | 15,776 | 12,572 | 9,150 | 8,485 | 9,058 | Upgrade
|
| Earnings From Continuing Operations | 99,253 | 84,321 | 37,373 | 50,309 | 31,199 | Upgrade
|
| Minority Interest in Earnings | -3,805 | -6,669 | -6,066 | -2,197 | 603.31 | Upgrade
|
| Net Income | 95,448 | 77,652 | 31,307 | 48,112 | 31,803 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 3,500 | - | - | - | Upgrade
|
| Net Income to Common | 95,448 | 74,152 | 31,307 | 48,112 | 31,803 | Upgrade
|
| Net Income Growth | 22.92% | 148.03% | -34.93% | 51.28% | 6.50% | Upgrade
|
| Shares Outstanding (Basic) | 87 | 88 | 86 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 88 | 86 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | -0.55% | 1.43% | 0.58% | 0.40% | - | Upgrade
|
| EPS (Basic) | 1095.29 | 846.14 | 362.33 | 560.04 | 371.65 | Upgrade
|
| EPS (Diluted) | 1095.00 | 846.14 | 362.33 | 560.04 | 371.65 | Upgrade
|
| EPS Growth | 29.41% | 133.53% | -35.30% | 50.69% | 6.50% | Upgrade
|
| Free Cash Flow | 113,620 | 83,513 | -109,333 | -101,388 | 263,772 | Upgrade
|
| Free Cash Flow Per Share | 1303.62 | 952.95 | -1265.36 | -1180.18 | 3082.50 | Upgrade
|
| Dividend Per Share | - | - | - | - | 177.462 | Upgrade
|
| Gross Margin | 30.52% | 19.77% | 16.27% | 19.58% | 16.88% | Upgrade
|
| Operating Margin | 13.32% | 5.57% | 4.39% | 5.23% | 4.20% | Upgrade
|
| Profit Margin | 11.93% | 7.57% | 3.63% | 7.30% | 3.96% | Upgrade
|
| Free Cash Flow Margin | 14.20% | 8.52% | -12.67% | -15.38% | 32.88% | Upgrade
|
| EBITDA | 117,044 | 62,000 | 44,066 | 41,875 | 45,247 | Upgrade
|
| EBITDA Margin | 14.63% | 6.33% | 5.10% | 6.35% | 5.64% | Upgrade
|
| D&A For EBITDA | 10,484 | 7,423 | 6,201 | 7,394 | 11,566 | Upgrade
|
| EBIT | 106,560 | 54,577 | 37,865 | 34,481 | 33,681 | Upgrade
|
| EBIT Margin | 13.32% | 5.57% | 4.39% | 5.23% | 4.20% | Upgrade
|
| Effective Tax Rate | 13.71% | 12.98% | 19.67% | 14.43% | 22.50% | Upgrade
|
| Revenue as Reported | 800,145 | 980,090 | 863,283 | 659,132 | 802,233 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.