HOSE:ELC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	1,816,467	2,708,187	2,240,503	1,715,748	570,155	1,311,121
Market Cap Growth	-18.50%	20.87%	30.59%	200.93%	-56.51%	178.81%
Enterprise Value	1,982,601	2,990,070	2,330,689	1,671,850	468,515	1,151,679
Last Close Price	16500.00	24600.00	22310.24	17292.51	5746.40	12731.41
PE Ratio	13.83	21.22	24.77	23.14	18.21	27.25
Forward PE	10.10	5.29	5.29	5.29	5.29	5.29
PS Ratio	1.16	1.78	2.80	1.75	0.66	1.99
PB Ratio	1.19	1.75	1.79	1.49	0.63	1.51
P/TBV Ratio	1.38	2.02	2.15	1.80	0.65	1.54
P/FCF Ratio	-	-	19.72	20.55	-	-
P/OCF Ratio	-	-	16.00	17.90	-	-
EV/Sales Ratio	1.26	1.97	2.91	1.71	0.54	1.75
EV/EBITDA Ratio	13.66	19.90	19.58	26.97	10.63	27.50
EV/EBIT Ratio	15.06	21.73	21.87	30.63	12.37	33.40
EV/FCF Ratio	-7.22	-	20.51	20.02	-	-
Debt / Equity Ratio	0.25	0.26	0.03	0.04	0.02	0.04
Debt / EBITDA Ratio	2.53	2.64	0.30	0.68	0.46	0.75
Debt / FCF Ratio	-	-	0.32	0.51	-	-
Net Debt / Equity Ratio	-0.03	-0.05	-0.32	-0.24	-0.15	-0.17
Net Debt / EBITDA Ratio	-0.28	-0.56	-3.41	-4.47	-3.08	-3.59
Net Debt / FCF Ratio	0.15	0.16	-3.57	-3.32	1.24	1.49
Asset Turnover	0.73	0.68	0.42	0.66	0.75	0.50
Inventory Turnover	5.98	8.41	5.97	6.76	5.50	2.86
Quick Ratio	1.96	1.78	1.54	1.81	2.49	2.24
Current Ratio	2.84	2.45	1.82	2.08	3.66	3.28
Return on Equity (ROE)	9.17%	9.20%	8.27%	8.17%	4.20%	5.84%
Return on Assets (ROA)	3.98%	3.84%	3.50%	2.30%	2.07%	1.63%
Return on Invested Capital (ROIC)	7.82%	10.07%	10.71%	5.75%	4.07%	4.50%
Return on Capital Employed (ROCE)	7.70%	7.60%	8.00%	4.40%	4.10%	3.90%
Earnings Yield	6.91%	4.71%	4.26%	4.53%	5.49%	3.67%
FCF Yield	-15.11%	-19.18%	5.07%	4.87%	-19.18%	-7.73%
Payout Ratio	0.52%	0.51%	1.05%	1.99%	0.45%	63.03%
Buyback Yield / Dilution	-17.17%	-7.62%	0.56%	-1.43%	-0.58%	-0.40%
Total Shareholder Return	-17.17%	-7.62%	0.56%	-1.43%	-0.58%	-0.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.