HOSE:ELC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	2,245,814	2,708,187	2,240,503	1,715,748	570,155	1,311,121
Market Cap Growth	-8.91%	20.87%	30.59%	200.93%	-56.51%	178.81%
Enterprise Value	2,317,949	2,990,070	2,330,689	1,671,850	468,515	1,151,679
Last Close Price	20400.00	24600.00	22310.24	17292.51	5746.40	12731.41
PE Ratio	15.32	21.23	23.47	23.14	18.21	27.25
Forward PE	-	5.29	5.29	5.29	5.29	5.29
PS Ratio	1.48	1.78	2.80	1.75	0.66	1.99
PB Ratio	1.45	1.75	1.79	1.49	0.63	1.51
P/TBV Ratio	1.68	2.02	2.15	1.80	0.65	1.54
P/FCF Ratio	-	-	19.72	20.55	-	-
P/OCF Ratio	-	-	16.00	17.90	-	-
EV/Sales Ratio	1.53	1.97	2.91	1.71	0.54	1.75
EV/EBITDA Ratio	16.06	19.91	19.91	26.97	10.63	27.50
EV/EBIT Ratio	17.60	21.74	21.87	30.63	12.37	33.40
EV/FCF Ratio	-4.46	-	20.51	20.02	-	-
Debt / Equity Ratio	0.26	0.26	0.03	0.04	0.02	0.04
Debt / EBITDA Ratio	2.64	2.64	0.31	0.68	0.46	0.75
Debt / FCF Ratio	-	-	0.32	0.51	-	-
Net Debt / Equity Ratio	-0.08	-0.08	-0.35	-0.24	-0.15	-0.17
Net Debt / EBITDA Ratio	-0.82	-0.82	-3.77	-4.47	-3.08	-3.59
Net Debt / FCF Ratio	0.24	0.24	-3.88	-3.32	1.24	1.49
Asset Turnover	0.68	0.68	0.42	0.66	0.75	0.50
Inventory Turnover	8.41	8.41	5.97	6.76	5.50	2.86
Quick Ratio	1.83	1.83	1.60	1.81	2.49	2.24
Current Ratio	2.45	2.45	1.82	2.08	3.66	3.28
Return on Equity (ROE)	9.18%	9.18%	8.27%	8.17%	4.20%	5.84%
Return on Assets (ROA)	3.83%	3.83%	3.50%	2.30%	2.07%	1.63%
Return on Invested Capital (ROIC)	7.75%	10.39%	10.93%	5.75%	4.07%	4.50%
Return on Capital Employed (ROCE)	7.60%	7.60%	8.00%	4.40%	4.10%	3.90%
Earnings Yield	5.68%	4.71%	4.26%	4.53%	5.49%	3.67%
FCF Yield	-23.14%	-19.19%	5.07%	4.87%	-19.18%	-7.73%
Payout Ratio	0.51%	0.51%	1.05%	1.99%	0.45%	63.03%
Buyback Yield / Dilution	-4.66%	-4.66%	0.55%	-1.43%	-0.58%	-0.40%
Total Shareholder Return	-4.66%	-4.66%	0.55%	-1.43%	-0.58%	-0.40%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.