Everpia JSC (HOSE:EVE)
Vietnam flag Vietnam · Delayed Price · Currency is VND
8,550.00
+120.00 (1.42%)
At close: Jul 24, 2026

Everpia JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
759,129750,733741,242786,8541,021,249865,947
Revenue Growth
5.86%1.28%-5.80%-22.95%17.93%1.24%
Gross Profit
278,213278,435233,096251,082384,184295,208
Operating Income
34,29536,463-37,936-9,311122,85959,688
Net Income
39,26639,216-30,18617,82591,57559,721
Earnings Per Share
935.00934.00-719.06424.622215.001453.00
EPS Growth
----80.83%52.44%85.62%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vietnam
618,739608,003580,427569,0991,021,249865,947
Export
140,390142,730160,815217,755--
Total
759,129750,733741,242786,8541,021,249865,947

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
397,676385,935318,600264,095451,279425,353
Total Debt
201,316226,124225,383239,919286,842166,957
Net Cash (Debt)
196,360159,81193,21724,175164,437258,396
Net Cash Growth
75.12%71.44%285.59%-85.30%-36.36%-13.35%
Net Cash Per Share
4677.503806.872220.52575.873977.466288.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
99,36779,38168,891148,24885,260-52,570
Capital Expenditures
-15,479-13,109-2,619-141,327-153,499-75,790
Free Cash Flow
83,88866,27266,2726,921-68,239-128,360
Free Cash Flow Growth
75.68%0%857.58%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.65%37.09%31.45%31.91%37.62%34.09%
Operating Margin
4.52%4.86%-5.12%-1.18%12.03%6.89%
Pretax Margin
6.32%6.47%-3.88%3.08%11.29%8.62%
Profit Margin
5.17%5.22%-4.07%2.27%8.97%6.90%
FCF Margin
11.05%8.83%8.94%0.88%-6.68%-14.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1000.0001000.000500.000500.0001100.0001000.000
Dividend Per Share Growth
100.00%100.00%0%-54.55%10.00%0%
Dividend Yield
11.86%10.41%5.65%4.00%9.90%7.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.1411.40-35.686.5611.34
Forward PE
-5.965.965.965.966.41
P/FCF Ratio
4.286.756.5691.90--
PS Ratio
0.470.600.590.810.590.78