First Real JSC (HOSE:FIR)
Vietnam · Delayed Price · Currency is VND 4,330.00
-220.00 (-4.84%)
At close: Aug 13, 2026
First Real JSC Income Statement
Financials in millions VND. Fiscal year is October - September.
Millions VND. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Dec '16 Dec 31, 2016 |
| 92,793 | 99,005 | 123,962 | 169,125 | 384,512 | 9,741 | |
Revenue Growth | -20.71% | -20.13% | -26.70% | -56.02% | 3847.45% | 165.06% |
Cost of Revenue | 62,344 | 37,312 | 48,153 | 69,184 | 129,329 | 3,859 |
Gross Profit | 30,449 | 61,693 | 75,809 | 99,940 | 255,183 | 5,882 |
Selling, General & Admin | 7,707 | 10,528 | 20,165 | 28,389 | 86,732 | 2,610 |
Operating Expenses | 7,707 | 10,528 | 20,165 | 28,389 | 86,732 | 2,610 |
Operating Income | 22,742 | 51,165 | 55,643 | 71,551 | 168,450 | 3,272 |
Interest Expense | -17,362 | -27,449 | -47,034 | -52,944 | -21,037 | -104.42 |
Interest & Investment Income | 109.02 | 163.01 | 42.84 | 16,984 | - | 1.87 |
Earnings From Equity Investments | 346.28 | 483.45 | 39.61 | - | - | - |
Other Non Operating Income (Expenses) | -5,582 | -6,992 | -259.22 | -7,817 | -2,522 | -0 |
Pretax Income | 252.78 | 17,370 | 8,432 | 27,774 | 144,892 | 3,169 |
Income Tax Expense | 2,839 | 4,999 | 7,822 | 8,688 | 30,301 | 634.14 |
Earnings From Continuing Operations | -2,586 | 12,371 | 610.19 | 19,087 | 114,591 | 2,535 |
Minority Interest in Earnings | 0.02 | 0.95 | 1.03 | 0.32 | -0.3 | - |
Net Income | -2,586 | 12,372 | 611.22 | 19,087 | 114,590 | 2,535 |
Net Income to Common | -2,586 | 12,372 | 611.22 | 19,087 | 114,590 | 2,535 |
Net Income Growth | - | 1924.08% | -96.80% | -83.34% | 4420.48% | 1174.41% |
Shares Outstanding (Basic) | 70 | 71 | 71 | 71 | 71 | 7 |
Shares Outstanding (Diluted) | 70 | 71 | 71 | 71 | 71 | 7 |
Shares Change | -0.70% | 0.04% | - | 0.02% | 978.23% | 764.75% |
EPS (Basic) | -36.85 | 174.99 | 8.65 | 270.09 | 1621.82 | 386.84 |
EPS (Diluted) | -37.40 | 174.99 | 8.65 | 270.00 | 1621.82 | 386.84 |
EPS Growth | - | 1923.23% | -96.80% | -83.35% | 319.25% | 47.37% |
Free Cash Flow | 34,250 | 223,296 | 29,361 | -52,059 | -297,150 | -18,750 |
Free Cash Flow Per Share | 487.94 | 3158.38 | 415.47 | -736.65 | -4205.61 | -2861.34 |
Gross Margin | 32.81% | 62.31% | 61.16% | 59.09% | 66.36% | 60.38% |
Operating Margin | 24.51% | 51.68% | 44.89% | 42.31% | 43.81% | 33.59% |
Profit Margin | -2.79% | 12.50% | 0.49% | 11.29% | 29.80% | 26.02% |
Free Cash Flow Margin | 36.91% | 225.54% | 23.69% | -30.78% | -77.28% | -192.49% |
EBITDA | 23,538 | 52,016 | 56,723 | 73,116 | 170,564 | 3,517 |
EBITDA Margin | 25.37% | 52.54% | 45.76% | 43.23% | 44.36% | 36.10% |
D&A For EBITDA | 796.92 | 851.09 | 1,080 | 1,565 | 2,114 | 245.12 |
EBIT | 22,742 | 51,165 | 55,643 | 71,551 | 168,450 | 3,272 |
EBIT Margin | 24.51% | 51.68% | 44.89% | 42.31% | 43.81% | 33.59% |
Effective Tax Rate | 1123.17% | 28.78% | 92.76% | 31.28% | 20.91% | 20.01% |
Revenue as Reported | 92,793 | 99,005 | 123,962 | 169,125 | 384,512 | 9,741 |