F.I.T Group JSC (HOSE:FIT)
4,560.00
-50.00 (-1.08%)
At close: Feb 6, 2026
F.I.T Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,073,188 | 1,953,658 | 1,745,768 | 1,917,210 | 1,220,561 | |
Revenue Growth (YoY) | 6.12% | 11.91% | -8.94% | 57.08% | 2.70% |
Cost of Revenue | 1,831,546 | 1,560,805 | 1,397,449 | 1,458,235 | 914,097 |
Gross Profit | 241,642 | 392,853 | 348,319 | 458,974 | 306,464 |
Selling, General & Admin | 215,849 | 353,553 | 320,966 | 451,696 | 290,617 |
Operating Expenses | 215,849 | 353,553 | 320,966 | 451,696 | 290,617 |
Operating Income | 25,792 | 39,301 | 27,352 | 7,278 | 15,847 |
Interest Expense | - | -50,281 | -68,807 | -59,162 | -44,188 |
Interest & Investment Income | - | 49,157 | 68,978 | 58,657 | 69,575 |
Earnings From Equity Investments | -5,379 | -9,050 | -12,267 | -9,897 | -9,916 |
Currency Exchange Gain (Loss) | - | 1,980 | -2,233 | -1,574 | 3,806 |
Other Non Operating Income (Expenses) | 83,836 | 2,443 | 1,718 | 3,869 | 6,830 |
EBT Excluding Unusual Items | 104,249 | 33,549 | 14,741 | -829.61 | 41,954 |
Gain (Loss) on Sale of Investments | - | 194,142 | -30,735 | 116,605 | 151,974 |
Gain (Loss) on Sale of Assets | - | - | - | - | 35 |
Other Unusual Items | - | - | - | - | 84,480 |
Pretax Income | 104,249 | 227,691 | -15,994 | 115,775 | 278,442 |
Income Tax Expense | 46,375 | 51,188 | 82,205 | 44,171 | 46,971 |
Earnings From Continuing Operations | 57,874 | 176,503 | -98,199 | 71,604 | 231,471 |
Minority Interest in Earnings | -17,569 | -57,240 | -37,305 | -23,315 | -73,503 |
Net Income | 40,305 | 119,264 | -135,505 | 48,289 | 157,969 |
Preferred Dividends & Other Adjustments | - | -4.21 | - | - | - |
Net Income to Common | 40,305 | 119,268 | -135,505 | 48,289 | 157,969 |
Net Income Growth | -66.20% | - | - | -69.43% | 179.82% |
Shares Outstanding (Basic) | 340 | 340 | 340 | 318 | 281 |
Shares Outstanding (Diluted) | 340 | 340 | 340 | 318 | 281 |
Shares Change (YoY) | - | - | 7.05% | 13.00% | 0.29% |
EPS (Basic) | 118.57 | 350.86 | -398.62 | 152.07 | 562.16 |
EPS (Diluted) | 118.57 | 350.86 | -399.00 | 152.00 | 562.00 |
EPS Growth | -66.21% | - | - | -72.95% | 178.95% |
Free Cash Flow | 1,228,748 | -342,569 | -232,730 | -1,934,210 | -266,877 |
Free Cash Flow Per Share | 3614.68 | -1007.75 | -684.63 | -6091.12 | -949.73 |
Gross Margin | 11.66% | 20.11% | 19.95% | 23.94% | 25.11% |
Operating Margin | 1.24% | 2.01% | 1.57% | 0.38% | 1.30% |
Profit Margin | 1.94% | 6.11% | -7.76% | 2.52% | 12.94% |
Free Cash Flow Margin | 59.27% | -17.54% | -13.33% | -100.89% | -21.87% |
EBITDA | 183,076 | 180,003 | 173,936 | 157,136 | 125,452 |
EBITDA Margin | 8.83% | 9.21% | 9.96% | 8.20% | 10.28% |
D&A For EBITDA | 157,283 | 140,702 | 146,583 | 149,858 | 109,604 |
EBIT | 25,792 | 39,301 | 27,352 | 7,278 | 15,847 |
EBIT Margin | 1.24% | 2.01% | 1.57% | 0.38% | 1.30% |
Effective Tax Rate | 44.48% | 22.48% | - | 38.15% | 16.87% |
Revenue as Reported | 2,073,188 | 1,953,658 | 1,745,768 | 1,917,210 | 1,220,561 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.