F.I.T Group JSC (HOSE: FIT)
Vietnam
· Delayed Price · Currency is VND 4,180.00
0.00 (0.00%)
At close: Dec 19, 2024
F.I.T Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | Jan '20 Jan 1, 2020 | 2019 - 2015 |
| Revenue | 1,840,104 | 1,745,768 | 1,917,210 | 1,220,561 | 1,188,427 | 1,181,475 | Upgrade
|
| Revenue Growth (YoY) | 10.88% | -8.94% | 57.08% | 2.70% | 0.59% | -26.00% | Upgrade
|
| Cost of Revenue | 1,440,290 | 1,397,449 | 1,458,235 | 914,097 | 922,171 | 925,909 | Upgrade
|
| Gross Profit | 399,815 | 348,319 | 458,974 | 306,464 | 266,256 | 255,566 | Upgrade
|
| Selling, General & Admin | 348,585 | 320,966 | 451,696 | 290,617 | 235,025 | 280,306 | Upgrade
|
| Operating Expenses | 348,585 | 320,966 | 451,696 | 290,617 | 235,025 | 280,306 | Upgrade
|
| Operating Income | 51,230 | 27,352 | 7,278 | 15,847 | 31,231 | -24,740 | Upgrade
|
| Interest Expense | -56,657 | -68,807 | -59,162 | -44,188 | -47,990 | -45,777 | Upgrade
|
| Interest & Investment Income | 98,957 | 68,978 | 58,657 | 69,575 | 94,532 | 196,525 | Upgrade
|
| Earnings From Equity Investments | -11,444 | -12,267 | -9,897 | -9,916 | -5,139 | 1,604 | Upgrade
|
| Currency Exchange Gain (Loss) | 535.52 | -2,233 | -1,574 | 3,806 | 1,295 | 862.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 853.1 | 1,849 | 3,869 | 6,830 | 4,935 | 9,300 | Upgrade
|
| EBT Excluding Unusual Items | 83,475 | 14,872 | -829.61 | 41,954 | 78,863 | 137,774 | Upgrade
|
| Gain (Loss) on Sale of Investments | 144,740 | -30,735 | 116,605 | 151,974 | 28,938 | -17,980 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 35 | 173.18 | 227.25 | Upgrade
|
| Other Unusual Items | - | - | - | 84,480 | - | - | Upgrade
|
| Pretax Income | 228,216 | -15,863 | 115,775 | 278,442 | 107,974 | 120,021 | Upgrade
|
| Income Tax Expense | 28,239 | 61,761 | 44,171 | 46,971 | 24,623 | 27,945 | Upgrade
|
| Earnings From Continuing Operations | 199,977 | -77,624 | 71,604 | 231,471 | 83,351 | 92,076 | Upgrade
|
| Minority Interest in Earnings | -45,005 | -37,313 | -23,315 | -73,503 | -26,899 | -21,848 | Upgrade
|
| Net Income | 154,972 | -114,938 | 48,289 | 157,969 | 56,453 | 70,228 | Upgrade
|
| Net Income to Common | 154,972 | -114,938 | 48,289 | 157,969 | 56,453 | 70,228 | Upgrade
|
| Net Income Growth | - | - | -69.43% | 179.83% | -19.62% | 23601.10% | Upgrade
|
| Shares Outstanding (Basic) | 340 | 340 | 318 | 281 | 280 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 340 | 340 | 318 | 281 | 280 | 280 | Upgrade
|
| Shares Change (YoY) | -0.02% | 7.05% | 13.00% | 0.29% | - | - | Upgrade
|
| EPS (Basic) | 455.89 | -338.12 | 152.07 | 562.16 | 201.47 | 250.63 | Upgrade
|
| EPS (Diluted) | 455.89 | -338.12 | 152.00 | 562.00 | 201.47 | 250.63 | Upgrade
|
| EPS Growth | - | - | -72.95% | 178.95% | -19.62% | 23601.12% | Upgrade
|
| Free Cash Flow | -622,103 | -232,730 | -1,934,210 | -266,877 | -35,614 | 104,762 | Upgrade
|
| Free Cash Flow Per Share | -1830.08 | -684.63 | -6091.12 | -949.73 | -127.10 | 373.88 | Upgrade
|
| Gross Margin | 21.73% | 19.95% | 23.94% | 25.11% | 22.40% | 21.63% | Upgrade
|
| Operating Margin | 2.78% | 1.57% | 0.38% | 1.30% | 2.63% | -2.09% | Upgrade
|
| Profit Margin | 8.42% | -6.58% | 2.52% | 12.94% | 4.75% | 5.94% | Upgrade
|
| Free Cash Flow Margin | -33.81% | -13.33% | -100.89% | -21.87% | -3.00% | 8.87% | Upgrade
|
| EBITDA | 192,519 | 173,402 | 157,136 | 125,452 | 99,531 | 54,669 | Upgrade
|
| EBITDA Margin | 10.46% | 9.93% | 8.20% | 10.28% | 8.38% | 4.63% | Upgrade
|
| D&A For EBITDA | 141,289 | 146,050 | 149,858 | 109,604 | 68,300 | 79,409 | Upgrade
|
| EBIT | 51,230 | 27,352 | 7,278 | 15,847 | 31,231 | -24,740 | Upgrade
|
| EBIT Margin | 2.78% | 1.57% | 0.38% | 1.30% | 2.63% | -2.09% | Upgrade
|
| Effective Tax Rate | 12.37% | - | 38.15% | 16.87% | 22.80% | 23.28% | Upgrade
|
| Revenue as Reported | 1,840,104 | 1,745,768 | 1,917,210 | 1,220,561 | 1,188,427 | 1,181,475 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.