F.I.T Group JSC (HOSE:FIT)
Vietnam · Delayed Price · Currency is VND 4,700.00
+80.00 (1.73%)
At close: Oct 31, 2025
F.I.T Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| 2,219,729 | 1,953,658 | 1,745,768 | 1,917,210 | 1,220,561 | 1,188,427 | Upgrade | |
Revenue Growth (YoY) | 20.63% | 11.91% | -8.94% | 57.08% | 2.70% | 0.59% | Upgrade |
Cost of Revenue | 1,785,424 | 1,560,805 | 1,397,449 | 1,458,235 | 914,097 | 922,171 | Upgrade |
Gross Profit | 434,305 | 392,853 | 348,319 | 458,974 | 306,464 | 266,256 | Upgrade |
Selling, General & Admin | 370,440 | 353,553 | 320,966 | 451,696 | 290,617 | 235,025 | Upgrade |
Operating Expenses | 370,440 | 353,553 | 320,966 | 451,696 | 290,617 | 235,025 | Upgrade |
Operating Income | 63,865 | 39,301 | 27,352 | 7,278 | 15,847 | 31,231 | Upgrade |
Interest Expense | -131,026 | -50,281 | -68,807 | -59,162 | -44,188 | -47,990 | Upgrade |
Interest & Investment Income | - | 49,157 | 68,978 | 58,657 | 69,575 | 94,532 | Upgrade |
Earnings From Equity Investments | -5,023 | -9,050 | -12,267 | -9,897 | -9,916 | -5,139 | Upgrade |
Currency Exchange Gain (Loss) | 318.4 | 1,980 | -2,233 | -1,574 | 3,806 | 1,295 | Upgrade |
Other Non Operating Income (Expenses) | 144,447 | 2,443 | 1,718 | 3,869 | 6,830 | 4,935 | Upgrade |
EBT Excluding Unusual Items | 72,582 | 33,549 | 14,741 | -829.61 | 41,954 | 78,863 | Upgrade |
Gain (Loss) on Sale of Investments | 106,123 | 194,142 | -30,735 | 116,605 | 151,974 | 28,938 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 35 | 173.18 | Upgrade |
Other Unusual Items | - | - | - | - | 84,480 | - | Upgrade |
Pretax Income | 178,705 | 227,691 | -15,994 | 115,775 | 278,442 | 107,974 | Upgrade |
Income Tax Expense | 66,305 | 51,188 | 82,205 | 44,171 | 46,971 | 24,623 | Upgrade |
Earnings From Continuing Operations | 112,400 | 176,503 | -98,199 | 71,604 | 231,471 | 83,351 | Upgrade |
Minority Interest in Earnings | -61,822 | -57,240 | -37,305 | -23,315 | -73,503 | -26,899 | Upgrade |
Net Income | 50,577 | 119,264 | -135,505 | 48,289 | 157,969 | 56,453 | Upgrade |
Preferred Dividends & Other Adjustments | -4.21 | -4.21 | - | - | - | - | Upgrade |
Net Income to Common | 50,582 | 119,268 | -135,505 | 48,289 | 157,969 | 56,453 | Upgrade |
Net Income Growth | -62.37% | - | - | -69.43% | 179.82% | -19.62% | Upgrade |
Shares Outstanding (Basic) | 340 | 340 | 340 | 318 | 281 | 280 | Upgrade |
Shares Outstanding (Diluted) | 340 | 340 | 340 | 318 | 281 | 280 | Upgrade |
Shares Change (YoY) | 0.23% | - | 7.05% | 13.00% | 0.29% | - | Upgrade |
EPS (Basic) | 148.68 | 350.86 | -398.62 | 152.07 | 562.16 | 201.47 | Upgrade |
EPS (Diluted) | 148.68 | 350.86 | -399.00 | 152.00 | 562.00 | 201.47 | Upgrade |
EPS Growth | -62.41% | - | - | -72.95% | 178.95% | -19.62% | Upgrade |
Free Cash Flow | -373,352 | -342,569 | -232,730 | -1,934,210 | -266,877 | -35,614 | Upgrade |
Free Cash Flow Per Share | -1097.46 | -1007.75 | -684.63 | -6091.12 | -949.73 | -127.10 | Upgrade |
Gross Margin | 19.57% | 20.11% | 19.95% | 23.94% | 25.11% | 22.40% | Upgrade |
Operating Margin | 2.88% | 2.01% | 1.57% | 0.38% | 1.30% | 2.63% | Upgrade |
Profit Margin | 2.28% | 6.11% | -7.76% | 2.52% | 12.94% | 4.75% | Upgrade |
Free Cash Flow Margin | -16.82% | -17.54% | -13.33% | -100.89% | -21.87% | -3.00% | Upgrade |
EBITDA | 211,056 | 180,003 | 173,936 | 157,136 | 125,452 | 99,531 | Upgrade |
EBITDA Margin | 9.51% | 9.21% | 9.96% | 8.20% | 10.28% | 8.38% | Upgrade |
D&A For EBITDA | 147,191 | 140,702 | 146,583 | 149,858 | 109,604 | 68,300 | Upgrade |
EBIT | 63,865 | 39,301 | 27,352 | 7,278 | 15,847 | 31,231 | Upgrade |
EBIT Margin | 2.88% | 2.01% | 1.57% | 0.38% | 1.30% | 2.63% | Upgrade |
Effective Tax Rate | 37.10% | 22.48% | - | 38.15% | 16.87% | 22.80% | Upgrade |
Revenue as Reported | 2,219,729 | 1,953,658 | 1,745,768 | 1,917,210 | 1,220,561 | 1,188,427 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.