F.I.T Group JSC (HOSE:FIT)
Vietnam · Delayed Price · Currency is VND 3,950.00
-60.00 (-1.50%)
At close: May 22, 2026
F.I.T Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,051,668 | 2,073,188 | 1,953,658 | 1,745,768 | 1,917,210 | 1,220,561 | |
Revenue Growth (YoY) | -0.41% | 6.12% | 11.91% | -8.94% | 57.08% | 2.70% |
Cost of Revenue | 1,715,693 | 1,686,379 | 1,560,805 | 1,397,449 | 1,458,235 | 914,097 |
Gross Profit | 335,975 | 386,809 | 392,853 | 348,319 | 458,974 | 306,464 |
Selling, General & Admin | 346,419 | 361,468 | 353,553 | 320,966 | 451,696 | 290,617 |
Operating Expenses | 346,419 | 361,468 | 353,553 | 320,966 | 451,696 | 290,617 |
Operating Income | -10,444 | 25,341 | 39,301 | 27,352 | 7,278 | 15,847 |
Interest Expense | -114,249 | -92,749 | -50,281 | -68,807 | -59,162 | -44,188 |
Interest & Investment Income | 63,823 | 55,104 | 49,157 | 68,978 | 58,657 | 69,575 |
Earnings From Equity Investments | -5,039 | -5,379 | -9,050 | -12,267 | -9,897 | -9,916 |
Currency Exchange Gain (Loss) | 4,034 | 3,115 | 1,980 | -2,233 | -1,574 | 3,806 |
Other Non Operating Income (Expenses) | -501.79 | -11,750 | 2,205 | 1,718 | 3,869 | 6,830 |
EBT Excluding Unusual Items | -62,377 | -26,318 | 33,311 | 14,741 | -829.61 | 41,954 |
Gain (Loss) on Sale of Investments | 116,222 | 132,040 | 194,142 | -30,735 | 116,605 | 151,974 |
Gain (Loss) on Sale of Assets | 285 | 1,094 | 237.95 | - | - | 35 |
Legal Settlements | -2,970 | -2,970 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 84,480 |
Pretax Income | 51,161 | 103,847 | 227,691 | -15,994 | 115,775 | 278,442 |
Income Tax Expense | 36,712 | 46,294 | 51,188 | 82,205 | 44,171 | 46,971 |
Earnings From Continuing Operations | 14,449 | 57,553 | 176,503 | -98,199 | 71,604 | 231,471 |
Minority Interest in Earnings | 4,938 | -17,569 | -57,240 | -37,305 | -23,315 | -73,503 |
Net Income | 19,387 | 39,984 | 119,264 | -135,505 | 48,289 | 157,969 |
Net Income to Common | 19,387 | 39,984 | 119,264 | -135,505 | 48,289 | 157,969 |
Net Income Growth | -76.13% | -66.47% | - | - | -69.43% | 179.82% |
Shares Outstanding (Basic) | 340 | 340 | 340 | 340 | 318 | 281 |
Shares Outstanding (Diluted) | 340 | 340 | 340 | 340 | 318 | 281 |
Shares Change (YoY) | - | - | - | 7.05% | 13.00% | 0.29% |
EPS (Basic) | 57.03 | 117.62 | 350.84 | -398.62 | 152.07 | 562.16 |
EPS (Diluted) | 57.03 | 117.62 | 350.84 | -399.00 | 152.00 | 562.00 |
EPS Growth | -76.13% | -66.47% | - | - | -72.95% | 178.95% |
Free Cash Flow | 1,305,298 | 1,228,748 | -342,569 | -232,730 | -1,934,210 | -266,877 |
Free Cash Flow Per Share | 3839.87 | 3614.68 | -1007.75 | -684.63 | -6091.12 | -949.73 |
Gross Margin | 16.38% | 18.66% | 20.11% | 19.95% | 23.94% | 25.11% |
Operating Margin | -0.51% | 1.22% | 2.01% | 1.57% | 0.38% | 1.30% |
Profit Margin | 0.95% | 1.93% | 6.11% | -7.76% | 2.52% | 12.94% |
Free Cash Flow Margin | 63.62% | 59.27% | -17.54% | -13.33% | -100.89% | -21.87% |
EBITDA | 148,936 | 181,722 | 181,069 | 173,936 | 157,136 | 125,452 |
EBITDA Margin | 7.26% | 8.77% | 9.27% | 9.96% | 8.20% | 10.28% |
D&A For EBITDA | 159,380 | 156,381 | 141,768 | 146,583 | 149,858 | 109,604 |
EBIT | -10,444 | 25,341 | 39,301 | 27,352 | 7,278 | 15,847 |
EBIT Margin | -0.51% | 1.22% | 2.01% | 1.57% | 0.38% | 1.30% |
Effective Tax Rate | 71.76% | 44.58% | 22.48% | - | 38.15% | 16.87% |
Revenue as Reported | 2,051,668 | 2,073,188 | 1,953,658 | 1,745,768 | 1,917,210 | 1,220,561 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.